SEK 0.7
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 3.55 Million | 2.71 Million | 4.3 Million | 2.36 Million | 2.3 Million |
Total Current Assets | 982.57 Thousand | 1.16 Million | 3.05 Million | 1.09 Million | 576.37 Thousand |
Cash And Short Term Investments | 704.8 Thousand | 707.08 Thousand | 2.32 Million | 527.49 Thousand | 323.89 Thousand |
Cash and Cash Equivalents | 704.8 Thousand | 707.08 Thousand | 2.32 Million | 527.49 Thousand | 323.89 Thousand |
Short Term Investments | 1.00 | - | - | 1.00 | -1163.00 |
Net Receivables | 31.31 Thousand | 239.5 Thousand | 162.29 Thousand | 46.71 Thousand | 54.09 Thousand |
Inventory | 15.33 Thousand | 43.66 Thousand | 90.78 Thousand | 67.33 Thousand | 108.73 Thousand |
Other Current Assets | -1.00 | 170.63 Thousand | 482.83 Thousand | 41.88 Thousand | 86.12 Thousand |
Total Non-Current Assets | 2.57 Million | 1.55 Million | 1.2 Million | 1.26 Million | 1.72 Million |
Net PPE | 69.82 Thousand | 89.85 Thousand | 266.38 Thousand | 121.21 Thousand | 134.02 Thousand |
Good Will And Intangible Assets | 186.12 Thousand | 298.95 Thousand | 693.07 Thousand | 654.35 Thousand | 913.8 Thousand |
Good Will | 186.12 Thousand | 298.95 Thousand | 679.36 Thousand | 654.35 Thousand | 913.8 Thousand |
Intangible Assets | - | - | 13.7 Thousand | 13.17 Thousand | - |
Long-Term Investments | 984.41 Thousand | 1.13 Million | 244.29 Thousand | 493.28 Thousand | 682.74 Thousand |
Tax Assets | 562.93 Thousand | -1.13 Million | -244.29 Thousand | -493.28 Thousand | -682.74 Thousand |
Other Non Current Assets | 772.04 Thousand | 1.16 Million | 246.72 Thousand | 493.28 Thousand | 681.57 Thousand |
Other Assets | - | - | 47.48 Thousand | -1.00 | - |
Total Liabilities | 2.06 Million | 552.41 Thousand | 1.76 Million | 741.99 Thousand | 777.45 Thousand |
Total Current Liabilities | 683.24 Thousand | 530.7 Thousand | 1.44 Million | 475.15 Thousand | 553.39 Thousand |
Account Payables | 117.51 Thousand | 52.22 Thousand | 295.14 Thousand | 260.58 Thousand | 301.04 Thousand |
Tax Payables | - | 5010.00 | - | - | - |
Short Term Debt | - | - | 39.12 Thousand | 13.28 Thousand | - |
Deferred Revenue | - | - | 227.93 Thousand | -13.28 Thousand | - |
Other Current Liabilities | 565.72 Thousand | 478.47 Thousand | 878.32 Thousand | 214.57 Thousand | 252.34 Thousand |
Total Non Current Liabilities | 1.38 Million | 21.71 Thousand | 325.62 Thousand | 266.84 Thousand | 224.05 Thousand |
Long-Term Debt | - | - | 140.18 Thousand | 169.4 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 1.38 Million | 21.71 Thousand | 185.43 Thousand | 97.43 Thousand | 224.05 Thousand |
Other Liabilities | - | - | - | - | - |
Total Equity | 1.49 Million | 2.16 Million | 2.54 Million | 1.62 Million | 1.52 Million |
Stock Holders Equity | 1.46 Million | 2.03 Million | 2.24 Million | 1.41 Million | 1.24 Million |
Common Stock | 131.42 Thousand | 1.14 Million | 1.07 Million | 526.23 Thousand | 480.97 Thousand |
Retained Earnings | -5.54 Million | -4.13 Million | -3.76 Million | -2.84 Million | -2.23 Million |
Accumulated other comprehensive income | 1.33 Million | 88.9 Thousand | 54.03 Thousand | -51.08 Thousand | - |
Common Stock Equity | 1.46 Million | 2.03 Million | 2.24 Million | 1.41 Million | 1.24 Million |
Capital Lease Obligation | - | - | - | - | - |
Total Investments | 984.41 Thousand | 1.13 Million | 244.29 Thousand | 493.28 Thousand | 681.57 Thousand |
Total Debt | - | - | 179.3 Thousand | 182.69 Thousand | - |
Net Debt | -704.8 Thousand | -707.08 Thousand | -2.14 Million | -344.79 Thousand | -323.89 Thousand |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 3.55 Million | 3.55 Million | 3.55 Million | 3.15 Million | 3.15 Million | 2.71 Million |
Total Current Assets | 982.57 Thousand | 982.57 Thousand | 982.57 Thousand | 1.23 Million | 1.23 Million | 1.16 Million |
Cash And Short Term Investments | 704.8 Thousand | 704.8 Thousand | 704.8 Thousand | 843.38 Thousand | 843.38 Thousand | 707.08 Thousand |
Cash and Cash Equivalents | 704.8 Thousand | 704.8 Thousand | 704.8 Thousand | 843.38 Thousand | 843.38 Thousand | 707.08 Thousand |
Short Term Investments | 1.00 | 1.00 | - | - | - | - |
Net Receivables | 31.31 Thousand | 31.31 Thousand | 64.26 Thousand | 78.6 Thousand | 78.6 Thousand | 239.5 Thousand |
Inventory | 15.33 Thousand | 15.33 Thousand | 15.33 Thousand | 26.23 Thousand | 26.23 Thousand | 43.66 Thousand |
Other Current Assets | -1.00 | -1.00 | 198.16 Thousand | 289.16 Thousand | 289.16 Thousand | 170.63 Thousand |
Total Non-Current Assets | 2.57 Million | 2.57 Million | 2.57 Million | 1.91 Million | 1.91 Million | 1.55 Million |
Net PPE | 69.82 Thousand | 69.82 Thousand | 69.82 Thousand | 79.26 Thousand | 79.26 Thousand | 89.85 Thousand |
Good Will And Intangible Assets | 186.12 Thousand | 186.12 Thousand | 186.12 Thousand | 239.92 Thousand | 239.92 Thousand | 298.95 Thousand |
Good Will | 186.12 Thousand | 186.12 Thousand | 186.12 Thousand | 239.92 Thousand | 239.92 Thousand | 298.95 Thousand |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 984.41 Thousand | 984.41 Thousand | 984.41 Thousand | 1.25 Million | 1.25 Million | 1.13 Million |
Tax Assets | 562.93 Thousand | 562.93 Thousand | - | -1.25 Million | - | -1.13 Million |
Other Non Current Assets | 772.04 Thousand | 772.04 Thousand | 1.33 Million | 1.6 Million | 347.92 Thousand | 1.16 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.06 Million | 2.06 Million | 683.24 Thousand | 1.46 Million | 525.95 Thousand | 552.41 Thousand |
Total Current Liabilities | 683.24 Thousand | 683.24 Thousand | 683.24 Thousand | 525.95 Thousand | 525.95 Thousand | 530.7 Thousand |
Account Payables | 117.51 Thousand | 117.51 Thousand | 117.51 Thousand | 55.58 Thousand | 55.58 Thousand | 52.22 Thousand |
Tax Payables | - | - | - | - | - | 5010.00 |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 565.72 Thousand | 565.72 Thousand | 565.72 Thousand | 470.36 Thousand | 470.36 Thousand | 478.47 Thousand |
Total Non Current Liabilities | 1.38 Million | 1.38 Million | - | 940.11 Thousand | - | 21.71 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.38 Million | 1.38 Million | - | 940.11 Thousand | - | 21.71 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.49 Million | 1.49 Million | 1.49 Million | 1.69 Million | 1.69 Million | 2.16 Million |
Stock Holders Equity | 1.46 Million | 1.46 Million | 1.46 Million | 1.61 Million | 1.61 Million | 2.03 Million |
Common Stock | 131.42 Thousand | 131.42 Thousand | 131.42 Thousand | 1.31 Million | 1.31 Million | 1.14 Million |
Retained Earnings | -5.54 Million | -5.54 Million | -5.54 Million | 298.74 Thousand | - | -4.13 Million |
Accumulated other comprehensive income | 1.33 Million | 1.33 Million | 162.13 Thousand | 298.74 Thousand | 298.74 Thousand | 88.9 Thousand |
Common Stock Equity | 1.46 Million | 1.46 Million | 1.46 Million | 1.61 Million | 1.61 Million | 2.03 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 984.41 Thousand | 984.41 Thousand | 984.41 Thousand | 1.25 Million | 1.25 Million | 1.13 Million |
Total Debt | - | - | - | - | - | - |
Net Debt | -704.8 Thousand | -704.8 Thousand | -704.8 Thousand | -843.38 Thousand | -843.38 Thousand | -707.08 Thousand |
PEGY
ASOMY
AVR
GLN
WHR
WPR