AUD 2.49
(-0.4%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 164.3 Million | 168.6 Million | 178.4 Million | 178.3 Million | 164.08 Million | 162.69 Million |
Cost of Revenue | 10.1 Million | 10.7 Million | 9.9 Million | 9.3 Million | 8.28 Million | 5.29 Million |
Gross Profit | 154.2 Million | 157.9 Million | 168.5 Million | 169 Million | 155.79 Million | 157.4 Million |
Operating Expenses | 9.3 Million | -16.8 Million | -1.8 Million | 300 Thousand | 63.59 Million | 5.29 Million |
Selling, General and Administrative Expenses | 10.1 Million | 10.7 Million | 9.9 Million | 9.3 Million | 8.28 Million | 5.29 Million |
Research and Development Expenses | - | 0.79 | 2.49 | 1.57 | 1.20 | - |
Other Expenses | - | 16.8 Million | 1.8 Million | -300 Thousand | 72.77 Million | 43.55 Million |
Cost and Expenses | 19.4 Million | -6.1 Million | 8.1 Million | 9.6 Million | 39.22 Million | 5.29 Million |
Operating Income | 153.3 Million | 174.7 Million | 170.3 Million | 168.7 Million | 155.79 Million | 157.4 Million |
Interest Expense | 39.5 Million | 33.29 Million | 32.2 Million | 33.9 Million | 30.93 Million | 34.49 Million |
Income Tax Expense | - | 10.5 Million | 15.2 Million | 21.6 Million | 24.64 Million | 106 Thousand |
Earnings before Tax | -79.1 Million | 133.8 Million | 443.6 Million | 279.9 Million | 197.63 Million | 167.18 Million |
Net Income | -79.1 Million | 133.8 Million | 443.6 Million | 279.9 Million | 197.63 Million | 167.07 Million |
Earnings Per Share Basic | -0.12 | 0.19 | 0.57 | 0.38 | 0.27 | 0.23 |
Earnings Per Share Diluted | -0.12 | 0.19 | 0.57 | 0.38 | 0.27 | 0.23 |
Weighted Average Shares Outstanding | 671.8 Million | 714.1 Million | 714.1 Million | 714.1 Million | 714.1 Million | 714.1 Million |
Weighted Average Shares Outstanding (Diluted) | 671.8 Million | 714.1 Million | 714.1 Million | 714.1 Million | 714.1 Million | 714.1 Million |
Gross Margin | 0.94 | 0.94 | 0.94 | 0.95 | 0.95 | 0.97 |
EBIT Margin | -0.24 | 1.04 | 0.95 | 0.95 | 0.95 | 1.24 |
Profit Margin | -0.48 | 0.79 | 2.49 | 1.57 | 1.20 | 1.03 |
EBITDA | -39.6 Million | 167.1 Million | 170.3 Million | 168.7 Million | 155.79 Million | 9.06 Million |
Earnings Before Tax Margin | 0.93 | 1.04 | 0.95 | 0.95 | 0.95 | 0.97 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 82.5 Million | 82.2 Million | 164.3 Million | 82.1 Million | 82 Million | 168.6 Million |
Cost of Revenue | 4.7 Million | 5 Million | 10.1 Million | 5.1 Million | 6 Million | 10.7 Million |
Gross Profit | 77.8 Million | 77.2 Million | 154.2 Million | 77 Million | 76 Million | 157.9 Million |
Operating Expenses | 2 Million | 164.5 Million | 9.3 Million | 29.29 Million | 137.9 Million | -16.8 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2 Million | -1.32 | -9.3 Million | 0.35 | -0.98 | 16.8 Million |
Cost and Expenses | 2.7 Million | 16.1 Million | 19.4 Million | 3.3 Million | 3.1 Million | -6.1 Million |
Operating Income | 79.8 Million | 66.09 Million | 144.9 Million | 78.8 Million | 78.9 Million | 174.7 Million |
Interest Expense | - | 20.9 Million | 39.5 Million | 18.6 Million | 18.3 Million | 33.29 Million |
Income Tax Expense | - | -0.16 | 6.6 Million | 0.04 | -0.12 | 10.5 Million |
Earnings before Tax | 93.3 Million | -108.2 Million | -79.1 Million | 29.1 Million | -80 Million | 133.8 Million |
Net Income | 93.3 Million | -108.2 Million | -79.1 Million | 29.1 Million | -80 Million | 133.8 Million |
Earnings Per Share Basic | 0.14 | -0.16 | - | 0.04 | -0.12 | - |
Earnings Per Share Diluted | 0.14 | -0.16 | - | 0.04 | -0.12 | - |
Weighted Average Shares Outstanding | 671.8 Million | 671.81 Million | 714.1 Million | 671.8 Million | 671.81 Million | 714.1 Million |
Weighted Average Shares Outstanding (Diluted) | 672.3 Million | 671.81 Million | 714.1 Million | 672.2 Million | 671.81 Million | 714.1 Million |
Gross Margin | 0.94 | 0.94 | 0.94 | 0.94 | 0.93 | 0.94 |
EBIT Margin | 0.97 | 0.80 | - | 0.96 | 0.96 | - |
Profit Margin | 1.13 | -1.32 | -0.48 | 0.35 | -0.98 | 0.79 |
EBITDA | 79.8 Million | 66.09 Million | - | 78.8 Million | 78.9 Million | - |
Earnings Before Tax Margin | 0.97 | 0.80 | 0.88 | 0.96 | 0.96 | 1.04 |
MTI
PEGY
ASOMY
APA
GLN
WHR