GBp 106.2
(0.57%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 51.02 Million | -170.38 Million | 51.39 Million | 35.75 Million | 30.05 Million | 30.36 Million |
Cost of Revenue | 14.28 Million | 16.37 Million | 14.46 Million | 9.13 Million | 6.85 Million | 5.29 Million |
Gross Profit | 36.73 Million | -186.76 Million | 36.93 Million | 26.61 Million | 23.2 Million | 25.06 Million |
Operating Expenses | -4.6 Million | 12.47 Million | 1.25 Million | 1.8 Million | 3.52 Million | 7.58 Million |
Selling, General and Administrative Expenses | 7.44 Million | 1.48 Million | 1.57 Million | 1.79 Million | 4.54 Million | 1.46 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -12.04 Million | 2.29 Million | -1.25 Million | -1.8 Million | -1.96 Million | 6.12 Million |
Cost and Expenses | -4.6 Million | -220.56 Million | 15.72 Million | 10.94 Million | 3.52 Million | 5.39 Million |
Operating Income | 55.62 Million | -196.53 Million | 35.67 Million | 24.81 Million | 21.46 Million | 18.12 Million |
Interest Expense | 22.84 Million | 15.01 Million | 8.15 Million | 6.25 Million | 6.25 Million | 4.12 Million |
Income Tax Expense | - | -196.53 Million | -55.55 Thousand | -72.29 Thousand | -791 Thousand | 5000.00 |
Earnings before Tax | 34.3 Million | -182.86 Million | 191.2 Million | 123.11 Million | 20.67 Million | 22.77 Million |
Net Income | 34.3 Million | -182.86 Million | 191.2 Million | 123.11 Million | 20.67 Million | 22.77 Million |
Earnings Per Share Basic | 0.08 | -0.43 | 0.45 | 0.35 | 0.09 | 0.14 |
Earnings Per Share Diluted | 0.08 | -0.43 | 0.45 | 0.35 | 0.09 | 0.14 |
Weighted Average Shares Outstanding | 424.86 Million | 424.86 Million | 424.86 Million | 349.64 Million | 240.86 Million | 166 Million |
Weighted Average Shares Outstanding (Diluted) | 424.86 Million | 424.86 Million | 424.86 Million | 349.64 Million | 240.86 Million | 166 Million |
Gross Margin | 0.72 | 1.10 | 0.72 | 0.74 | 0.77 | 0.83 |
EBIT Margin | 0.59 | 1.15 | 0.70 | 0.70 | -0.03 | 0.60 |
Profit Margin | 0.67 | 1.07 | 3.72 | 3.44 | 0.69 | 0.75 |
EBITDA | 29.97 Million | - | 35.85 Million | 24.95 Million | 21.35 Million | - |
Earnings Before Tax Margin | 1.09 | 1.15 | 0.69 | 0.69 | 0.71 | 0.60 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | 51.02 Million | 25.06 Million | 25.96 Million | 25.66 Million | -170.38 Million | 12.83 Million |
Cost of Revenue | 14.28 Million | 6.53 Million | 7.75 Million | 8.53 Million | 16.37 Million | - |
Gross Profit | 36.73 Million | 18.53 Million | 18.2 Million | 17.12 Million | -186.76 Million | 12.83 Million |
Operating Expenses | 11.99 Million | -1.07 Million | 5.65 Million | 152.98 Million | 12.47 Million | 77.29 Million |
Selling, General and Administrative Expenses | - | 3.7 Million | 120 Thousand | 98 Thousand | - | 1.99 Million |
Research and Development Expenses | - | 139 Thousand | 128 Thousand | 11 Thousand | - | - |
Other Expenses | -6.92 Million | -4.77 Million | 0.85 | -5.32 | 2.29 Million | - |
Cost and Expenses | 21.21 Million | -1.07 Million | 19.05 Million | 4.2 Million | -220.56 Million | -77.29 Million |
Operating Income | 29.8 Million | 26.14 Million | 21.96 Million | -136.5 Million | -196.53 Million | -72.04 Million |
Interest Expense | 22.84 Million | - | 12.98 Million | 10.7 Million | 15.01 Million | 3.79 Million |
Income Tax Expense | -2895.00 | 0.03 | 0.05 | -0.32 | -196.53 Million | - |
Earnings before Tax | 34.3 Million | 12.33 Million | 0.05 | -0.32 | -182.86 Million | -68.25 Million |
Net Income | 34.3 Million | 12.33 Million | 424.86 Million | 424.86 Million | -182.86 Million | -68.25 Million |
Earnings Per Share Basic | - | 0.03 | 424.86 Million | 424.86 Million | - | -0.16 |
Earnings Per Share Diluted | - | 0.03 | 3.03 Million | -140.61 Million | - | -0.16 |
Weighted Average Shares Outstanding | 424.86 Million | 425.41 Million | 424.86 Million | 424.86 Million | 424.86 Million | 424.86 Million |
Weighted Average Shares Outstanding (Diluted) | 424.86 Million | 424.86 Million | 424.86 Million | 424.86 Million | 424.86 Million | 424.86 Million |
Gross Margin | 0.72 | 0.74 | 0.70 | 0.67 | 1.10 | 1.00 |
EBIT Margin | - | -0.22 | 0.18 | -5.95 | - | -5.62 |
Profit Margin | 0.67 | 0.49 | 16.37 | 16.56 | 1.07 | -5.32 |
EBITDA | - | -5.39 Million | 4.68 Million | -152.79 Million | - | -72.04 Million |
Earnings Before Tax Margin | 0.58 | 1.04 | 0.85 | -5.32 | 1.15 | -5.62 |
WPR
MTI
PEGY
HARRMALAYA
APA
GLN