USD 3.34
(3.09%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 79.63 Million | 27.52 Million | 38.16 Thousand | 8.07 Million | 50.9 Million | 42.36 Million |
Cost of Revenue | 51.93 Million | 20.14 Million | 9.15 Million | 5.96 Million | 28.72 Million | 24.75 Million |
Gross Profit | 27.69 Million | 7.37 Million | -9.11 Million | 2.11 Million | 22.18 Million | 17.61 Million |
Operating Expenses | 35.16 Million | 15.34 Million | 2.48 Million | 7.05 Million | 22.17 Million | 22.36 Million |
Selling, General and Administrative Expenses | 29.07 Million | 12.21 Million | 1.06 Million | 7.05 Million | 18.57 Million | 18.81 Million |
Research and Development Expenses | - | - | - | 2.8 Million | 3.6 Million | 3.54 Million |
Other Expenses | 6.09 Million | 3.13 Million | 1.42 Million | 2.8 Million | - | 363.67 Million |
Cost and Expenses | 87.09 Million | 35.48 Million | 2.48 Million | 13.01 Million | 50.89 Million | 47.11 Million |
Operating Income | -7.46 Million | -7.96 Million | -2.45 Million | -4.93 Million | 9210.00 | -4.75 Million |
Interest Expense | 2.65 Million | 976.6 Thousand | 1.37 Million | 28.51 Thousand | 38.44 Thousand | -38.35 Million |
Income Tax Expense | 119.17 Thousand | 12.23 Thousand | 1.37 Million | 14.56 Thousand | -15.26 Thousand | 404.38 Thousand |
Earnings before Tax | -6.82 Million | -3.26 Million | -6.23 Million | -4.69 Million | 235.35 Thousand | -4.52 Million |
Net Income | -8.13 Million | -3.27 Million | -7.6 Million | -171.65 Thousand | 6.46 Million | -6.79 Million |
Earnings Per Share Basic | -0.81 | -0.49 | -3.19 | -1.10 | 41.86 | -44.74 |
Earnings Per Share Diluted | -607.74 | -0.49 | -3.15 | -1.10 | 41.57 | -44.74 |
Weighted Average Shares Outstanding | 10.03 Million | 6.74 Million | 2.38 Million | 155.37 Thousand | 154.53 Thousand | 151.81 Thousand |
Weighted Average Shares Outstanding (Diluted) | 13.38 Thousand | 6.74 Million | 2.41 Million | 155.37 Thousand | 155.62 Thousand | 151.81 Thousand |
Gross Margin | 0.35 | 0.27 | -238.83 | 0.26 | 0.44 | 0.42 |
EBIT Margin | -0.02 | -0.18 | -26.79 | -0.51 | 0.02 | -0.08 |
Profit Margin | -0.10 | -0.12 | -199.38 | -0.02 | 0.13 | -0.16 |
EBITDA | -1.68 Million | -33.19 Thousand | -3.43 Million | -4.13 Million | 1.3 Million | -3.59 Million |
Earnings Before Tax Margin | -0.09 | -0.29 | -64.24 | -0.61 | 0.00 | -0.11 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 13.54 Million | 13.21 Million | 19.44 Million | 79.63 Million | 18.28 Million | 19.83 Million |
Cost of Revenue | 9.46 Million | 9.12 Million | 14.96 Million | 56.67 Million | 11.25 Million | 12.69 Million |
Gross Profit | 4.08 Million | 4.09 Million | 4.48 Million | 22.95 Million | 7.03 Million | 7.13 Million |
Operating Expenses | 6.55 Million | 6.62 Million | 6.62 Million | 29.07 Million | 8.36 Million | 8.44 Million |
Selling, General and Administrative Expenses | 6.55 Million | 6.62 Million | 6.62 Million | - | 7.15 Million | 7.23 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 116.77 Thousand | 376.08 Thousand | -1.03 Million | -4.73 Million | 1.44 Million | 1.32 Million |
Cost and Expenses | 16.02 Million | 15.75 Million | 21.58 Million | 85.74 Million | 19.62 Million | 21.14 Million |
Operating Income | -2.47 Million | -2.53 Million | -2.14 Million | -6.11 Million | -1.56 Million | -1.41 Million |
Interest Expense | 735.63 Thousand | 764.87 Thousand | 789.94 Thousand | 2.65 Million | 810.02 Thousand | 599.33 Thousand |
Income Tax Expense | -6633.00 | 6162.00 | 120.57 Thousand | 119.17 Thousand | -4234.00 | -2894.00 |
Earnings before Tax | -6.94 Million | 1.2 Million | -1.55 Million | -6.82 Million | -2.33 Million | -336.7 Thousand |
Net Income | -6.93 Million | 1.2 Million | -1.66 Million | -8.13 Million | -2.36 Million | -1.55 Million |
Earnings Per Share Basic | -1.11 | 0.03 | -0.16 | - | -0.24 | -0.16 |
Earnings Per Share Diluted | -1.11 | 0.03 | -0.16 | - | -0.24 | -0.16 |
Weighted Average Shares Outstanding | 6.26 Million | 39.41 Million | 10.24 Million | 10.03 Million | 10.05 Million | 9.94 Million |
Weighted Average Shares Outstanding (Diluted) | 6.26 Million | 39.41 Million | 10.24 Million | 10.03 Million | 10.05 Million | 9.94 Million |
Gross Margin | 0.30 | 0.31 | 0.23 | 0.29 | 0.38 | 0.36 |
EBIT Margin | -0.12 | -0.13 | -0.05 | - | -0.00 | -0.00 |
Profit Margin | -0.51 | 0.09 | -0.09 | -0.10 | -0.13 | -0.08 |
EBITDA | -1.68 Million | -1.73 Million | -1.01 Million | - | -26.28 Thousand | -93.62 Thousand |
Earnings Before Tax Margin | -0.18 | -0.19 | -0.11 | -0.08 | -0.09 | -0.07 |
ASOMY
AVR
CUF
WHR
WPR
MTI