AUD 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 96.13 Million | 35.02 Million | 32.99 Million | - | 106.00 | 452.84 Thousand |
Cost of Revenue | 110.75 Million | 40.22 Million | 34.38 Million | 2856.00 | 1311.00 | 70.00 |
Gross Profit | -14.61 Million | -5.19 Million | -1.38 Million | -2856.00 | -1205.00 | 452.77 Thousand |
Operating Expenses | -2.92 Million | 8.21 Million | 7.27 Million | 2.55 Million | 1.81 Million | 1.38 Million |
Selling, General and Administrative Expenses | 1.34 Million | 1.08 Million | 1.8 Million | 1.18 Million | 350.05 Thousand | 528.65 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -4.26 Million | 3.21 Million | 9.13 Million | 62.98 Thousand | 8.52 Million | 452.84 Thousand |
Cost and Expenses | 112.8 Million | 48.43 Million | 41.65 Million | 2.55 Million | 1.81 Million | 1.38 Million |
Operating Income | -16.66 Million | -10.74 Million | 242.2 Thousand | -2.55 Million | -1.08 Million | -653.98 Thousand |
Interest Expense | 502.71 Thousand | 406.37 Thousand | 407.12 Thousand | - | - | - |
Income Tax Expense | 304.45 Thousand | 3.02 Million | 9.27 Million | -58.55 Thousand | 78.89 Thousand | 732.02 Thousand |
Earnings before Tax | -13.31 Million | -11.15 Million | -164.91 Thousand | -2.51 Million | 5.98 Million | -1.66 Million |
Net Income | -13.62 Million | -11.15 Million | -164.91 Thousand | -2.51 Million | 5.9 Million | -1.66 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.00 | -0.00 | 0.01 | -0.00 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.00 | -0.00 | 0.01 | -0.00 |
Weighted Average Shares Outstanding | 1.13 Billion | 965.96 Million | 880.73 Million | 574.5 Million | 483.71 Million | 383.04 Million |
Weighted Average Shares Outstanding (Diluted) | 1.13 Billion | 965.96 Million | 880.73 Million | 574.5 Million | 483.71 Million | 383.04 Million |
Gross Margin | -0.15 | -0.15 | -0.04 | - | -11.37 | 1.00 |
EBIT Margin | -0.03 | -0.19 | 0.09 | - | -10.26 Thousand | -1.44 |
Profit Margin | -0.14 | -0.32 | -0.00 | - | 55.73 Thousand | -3.68 |
EBITDA | -3.32 Million | -5.92 Million | 3.27 Million | -2.42 Million | -280.76 Thousand | -1.66 Million |
Earnings Before Tax Margin | -0.17 | -0.31 | 0.01 | - | -10.27 Thousand | -1.44 |
Breakdown | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 46.42 Million | 24.85 Million | 24.85 Million | 35.02 Million | 18.29 Million | 9.14 Million |
Cost of Revenue | 62.46 Million | 22.17 Million | 22.17 Million | 40.22 Million | 22.05 Million | 9.65 Million |
Gross Profit | -16.04 Million | 2.67 Million | 2.67 Million | -5.19 Million | -3.76 Million | -510.17 Thousand |
Operating Expenses | 1 Million | 6.04 Million | 6.04 Million | 8.21 Million | 1.15 Million | 1.45 Million |
Selling, General and Administrative Expenses | 1 Million | 606.24 Thousand | 606.24 Thousand | - | 1.15 Million | 627.57 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 3.21 Million | - | - |
Cost and Expenses | 63.46 Million | 28.22 Million | 28.22 Million | 48.43 Million | 23.21 Million | 11.11 Million |
Operating Income | -17.04 Million | 226.46 Thousand | 226.46 Thousand | -10.74 Million | -4.91 Million | -2.39 Million |
Interest Expense | 264.94 Thousand | 237.76 Thousand | - | 406.37 Thousand | 260.58 Thousand | - |
Income Tax Expense | 10.69 Million | 273.02 Thousand | - | 3.02 Million | 163.4 Thousand | - |
Earnings before Tax | -6.65 Million | -3.46 Million | -3.46 Million | -11.15 Million | -4.01 Million | -2.08 Million |
Net Income | -6.68 Million | -3.46 Million | -3.46 Million | -11.15 Million | -4.17 Million | -2.08 Million |
Earnings Per Share Basic | -0.01 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.01 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 1.33 Billion | 1.08 Billion | 1.08 Billion | 965.96 Million | 966.11 Million | 962.77 Million |
Weighted Average Shares Outstanding (Diluted) | 1.33 Billion | 1.08 Billion | 1.08 Billion | 965.96 Million | 966.11 Million | 962.73 Million |
Gross Margin | -0.35 | 0.11 | 0.11 | -0.15 | -0.21 | -0.06 |
EBIT Margin | -0.01 | 0.08 | 0.08 | - | -0.16 | -0.15 |
Profit Margin | -0.14 | -0.14 | -0.14 | -0.32 | -0.23 | -0.23 |
EBITDA | -494.71 Thousand | 2.02 Million | 2.02 Million | - | -3.01 Million | -1.35 Million |
Earnings Before Tax Margin | -0.37 | 0.01 | 0.01 | -0.31 | -0.27 | -0.26 |
JCS
1AE
PLY
PEGY
ASOMY
AVR