AUD 0.03
(-6.25%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 12.73 Million | 16.39 Million | 15.26 Million | 10.63 Million | 11.21 Million | 12.57 Million |
Cost of Revenue | 1.19 Million | 12.44 Million | 12.33 Million | 8.37 Million | 9.3 Million | 2.23 Million |
Gross Profit | 11.54 Million | 3.95 Million | 2.93 Million | 2.25 Million | 1.9 Million | 10.34 Million |
Operating Expenses | 13.18 Million | 3.66 Million | 2.82 Million | 2.22 Million | 2.39 Million | 9.75 Million |
Selling, General and Administrative Expenses | 10.08 Million | 3.7 Million | 2.91 Million | 2.22 Million | 2.39 Million | 9.35 Million |
Research and Development Expenses | 478.29 Thousand | 675.07 Thousand | - | - | - | - |
Other Expenses | 2.62 Million | 37.25 Thousand | 90.61 Thousand | 305 Thousand | 323.24 Thousand | 209.69 Thousand |
Cost and Expenses | 14.38 Million | 16.1 Million | 15.15 Million | 10.59 Million | 11.7 Million | 11.98 Million |
Operating Income | -1.64 Million | 292.03 Thousand | 109.94 Thousand | 37.84 Thousand | -486.78 Thousand | 371.15 Thousand |
Interest Expense | 50.5 Thousand | 53.62 Thousand | 95.78 Thousand | 81.99 Thousand | 44.34 Thousand | 8082.00 |
Income Tax Expense | 224.47 Thousand | 631.6 Thousand | 481.63 Thousand | 143.39 Thousand | 48.99 Thousand | 266.27 Thousand |
Earnings before Tax | -1.68 Million | 290.73 Thousand | 415.24 Thousand | 295.64 Thousand | -249.8 Thousand | 604.38 Thousand |
Net Income | -1.9 Million | -340.87 Thousand | -66.39 Thousand | 152.25 Thousand | -298.8 Thousand | 338.11 Thousand |
Earnings Per Share Basic | -0.01 | -0.00 | -0.00 | 0.00 | -0.00 | 0.00 |
Earnings Per Share Diluted | -0.01 | -0.00 | -0.00 | 0.00 | -0.00 | 0.00 |
Weighted Average Shares Outstanding | 328.34 Million | 328.09 Million | 328.09 Million | 327.85 Million | 327.85 Million | 327.85 Million |
Weighted Average Shares Outstanding (Diluted) | 328.34 Million | 328.34 Million | 328.34 Million | 328.09 Million | 327.85 Million | 327.85 Million |
Gross Margin | 0.91 | 0.24 | 0.19 | 0.21 | 0.17 | 0.82 |
EBIT Margin | -0.05 | 0.09 | 0.08 | 0.08 | 0.03 | 0.04 |
Profit Margin | -0.15 | -0.02 | -0.00 | 0.01 | -0.03 | 0.03 |
EBITDA | -640.61 Thousand | 1.6 Million | 1.59 Million | 1.24 Million | 611.74 Thousand | 661.91 Thousand |
Earnings Before Tax Margin | -0.13 | 0.02 | 0.01 | 0.00 | -0.04 | 0.03 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 12.73 Million | 6.15 Million | 6.58 Million | 8.61 Million | 16.39 Million | 7.77 Million |
Cost of Revenue | 11.46 Million | 804.98 Thousand | 6.68 Million | 6.29 Million | 12.44 Million | 6.14 Million |
Gross Profit | 1.27 Million | 5.35 Million | -102.48 Thousand | 2.32 Million | 3.95 Million | 1.63 Million |
Operating Expenses | 2.65 Million | 7 Million | 1.09 Million | 1.71 Million | 3.66 Million | 1.94 Million |
Selling, General and Administrative Expenses | - | 6.18 Million | 1.09 Million | 1.75 Million | - | 1.94 Million |
Research and Development Expenses | - | 478.29 Thousand | - | - | - | - |
Other Expenses | - | 337.78 Thousand | 140.00 | 35.44 Thousand | 37.25 Thousand | 1810.00 |
Cost and Expenses | 14.12 Million | 7.8 Million | 7.78 Million | 8.01 Million | 16.1 Million | 8.08 Million |
Operating Income | -1.38 Million | -1.64 Million | -1.2 Million | 603.88 Thousand | 292.03 Thousand | -311.85 Thousand |
Interest Expense | 50.5 Thousand | 23.94 Thousand | 26.56 Thousand | 28.94 Thousand | 53.62 Thousand | 24.67 Thousand |
Income Tax Expense | 224.47 Thousand | 71.08 Thousand | 153.39 Thousand | 510.43 Thousand | 631.6 Thousand | 121.17 Thousand |
Earnings before Tax | -1.68 Million | -28.47 Thousand | -1.65 Million | 590.14 Thousand | 290.73 Thousand | -299.4 Thousand |
Net Income | -1.9 Million | -99.56 Thousand | -1.8 Million | 79.71 Thousand | -340.87 Thousand | -420.58 Thousand |
Earnings Per Share Basic | - | -0.00 | -0.01 | 0.00 | - | -0.00 |
Earnings Per Share Diluted | - | -0.00 | -0.01 | 0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 328.34 Million | 328.58 Million | 328.34 Million | 328.34 Million | 328.09 Million | 328.34 Million |
Weighted Average Shares Outstanding (Diluted) | 328.34 Million | 328.34 Million | 328.34 Million | 328.34 Million | 328.34 Million | 328.34 Million |
Gross Margin | 0.10 | 0.87 | -0.02 | 0.27 | 0.24 | 0.21 |
EBIT Margin | - | 0.04 | -0.11 | 0.14 | - | 0.04 |
Profit Margin | -0.15 | -0.02 | -0.27 | 0.01 | -0.02 | -0.05 |
EBITDA | - | 241.94 Thousand | -693.66 Thousand | 1.23 Million | - | 316.75 Thousand |
Earnings Before Tax Margin | -0.11 | -0.27 | -0.18 | 0.07 | 0.02 | -0.04 |
1AE
PLY
NTTYY
ASOMY
AVR
CUF