AUD 0.03
(-6.25%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 8.08 Million | 13.9 Million | 16.86 Million | 14.44 Million | 13.95 Million | 12.26 Million |
Total Current Assets | 3.44 Million | 8.57 Million | 10.21 Million | 7.89 Million | 7.21 Million | 8.09 Million |
Cash And Short Term Investments | 1.59 Million | 4.43 Million | 5.27 Million | 5.31 Million | 4.36 Million | 4.99 Million |
Cash and Cash Equivalents | 1.59 Million | 4.26 Million | 5.1 Million | 5.1 Million | 4.15 Million | 4.76 Million |
Short Term Investments | -49.73 Thousand | 170.32 Thousand | 168.65 Thousand | 217.83 Thousand | 217.27 Thousand | 231.36 Thousand |
Net Receivables | 1.36 Million | 3.65 Million | 4.38 Million | 1.95 Million | 2.39 Million | 2.38 Million |
Inventory | 275.05 Thousand | - | - | - | - | - |
Other Current Assets | 207.88 Thousand | 480.52 Thousand | 548.3 Thousand | 625.93 Thousand | 448.1 Thousand | 704.73 Thousand |
Total Non-Current Assets | 4.64 Million | 5.32 Million | 6.65 Million | 6.55 Million | 6.73 Million | 3.45 Million |
Net PPE | 642.21 Thousand | 1.03 Million | 1.56 Million | 1.85 Million | 2.01 Million | 53.5 Thousand |
Good Will And Intangible Assets | 2.44 Million | 2.84 Million | 3.42 Million | 3.28 Million | 3.37 Million | 3.4 Million |
Good Will | - | 261.53 Thousand | 245.05 Thousand | 232.2 Thousand | 245.56 Thousand | 247.2 Thousand |
Intangible Assets | 2.44 Million | 2.58 Million | 3.17 Million | 3.05 Million | 3.12 Million | 3.15 Million |
Long-Term Investments | 218.18 Thousand | -261.53 Thousand | -245.05 Thousand | -232.2 Thousand | -245.56 Thousand | 2.73 Million |
Tax Assets | 1.33 Million | 1.58 Million | 1.75 Million | 1.56 Million | 1.51 Million | 717.39 Thousand |
Other Non Current Assets | - | 115.67 Thousand | 149.26 Thousand | 70.72 Thousand | 81.28 Thousand | -3.45 Million |
Other Assets | - | - | 1.00 | - | 1.00 | 717.39 Thousand |
Total Liabilities | 5.8 Million | 9.16 Million | 11.86 Million | 9.37 Million | 8.99 Million | 7.01 Million |
Total Current Liabilities | 4.19 Million | 6.7 Million | 9.09 Million | 6.47 Million | 5.49 Million | 5.66 Million |
Account Payables | 548.5 Thousand | 1.03 Million | 1.58 Million | 1.26 Million | 962.8 Thousand | 1.52 Million |
Tax Payables | 63.54 Thousand | 35.19 Thousand | 489.16 Thousand | 502.42 Thousand | 270.38 Thousand | 37.02 Thousand |
Short Term Debt | 533.8 Thousand | 503.24 Thousand | 498.02 Thousand | 524.39 Thousand | 468.91 Thousand | -2.03 Million |
Deferred Revenue | 1.86 Million | 3.21 Million | 3.76 Million | 2.68 Million | 2.07 Million | 2.03 Million |
Other Current Liabilities | 1.24 Million | 1.95 Million | 3.23 Million | 1.99 Million | 1.99 Million | 4.13 Million |
Total Non Current Liabilities | 1.61 Million | 2.46 Million | 2.77 Million | 2.89 Million | 3.49 Million | 1.34 Million |
Long-Term Debt | 131.53 Thousand | 503.38 Thousand | 976.73 Thousand | 1.25 Million | 1.53 Million | - |
Deferred Revenue Non Current | 240.93 Thousand | 298.38 Thousand | 225.75 Thousand | 136.02 Thousand | 220.44 Thousand | 181.73 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 143.99 Thousand | 150 Thousand | 131.61 Thousand | 137.13 Thousand | 91.44 Thousand | 88.41 Thousand |
Other Liabilities | - | - | - | - | 1.00 | - |
Total Equity | 2.27 Million | 4.73 Million | 5 Million | 5.07 Million | 4.95 Million | 5.25 Million |
Stock Holders Equity | 2.27 Million | 4.73 Million | 5 Million | 5.07 Million | 4.95 Million | 5.25 Million |
Common Stock | 17.58 Million | 17.58 Million | 17.58 Million | 17.58 Million | 17.58 Million | 17.38 Million |
Retained Earnings | -17.04 Million | -14.56 Million | -14.22 Million | -14.2 Million | -14.45 Million | -14.15 Million |
Accumulated other comprehensive income | 1.73 Million | 1.71 Million | 1.64 Million | 1.68 Million | 1.82 Million | 2.02 Million |
Common Stock Equity | 2.27 Million | 4.73 Million | 5 Million | 5.07 Million | 4.95 Million | 5.25 Million |
Capital Lease Obligation | 665.34 Thousand | 503.38 Thousand | 976.73 Thousand | 1.25 Million | 1.53 Million | - |
Total Investments | 168.44 Thousand | 170.32 Thousand | 168.65 Thousand | 217.83 Thousand | 217.27 Thousand | 231.36 Thousand |
Total Debt | 665.34 Thousand | 1 Million | 1.47 Million | 1.77 Million | 2 Million | - |
Net Debt | -930.92 Thousand | -3.25 Million | -3.63 Million | -3.32 Million | -2.14 Million | -4.76 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 8.08 Million | 8.08 Million | 9.14 Million | 13.9 Million | 13.9 Million | 15.21 Million |
Total Current Assets | 3.43 Million | 3.44 Million | 4.84 Million | 8.57 Million | 8.57 Million | 9.19 Million |
Cash And Short Term Investments | 1.59 Million | 1.59 Million | 1.72 Million | 4.43 Million | 4.43 Million | 4.37 Million |
Cash and Cash Equivalents | 1.59 Million | 1.59 Million | 1.55 Million | 4.26 Million | 4.26 Million | 4.2 Million |
Short Term Investments | - | -49.73 Thousand | 167.07 Thousand | 170.32 Thousand | 170.32 Thousand | 170.29 Thousand |
Net Receivables | 1.56 Million | 1.36 Million | 2.47 Million | 3.65 Million | 3.65 Million | 4.02 Million |
Inventory | - | 275.05 Thousand | - | - | - | - |
Other Current Assets | 275.05 Thousand | 207.88 Thousand | 645.89 Thousand | 480.52 Thousand | 480.52 Thousand | 801.1 Thousand |
Total Non-Current Assets | 4.64 Million | 4.64 Million | 4.29 Million | 5.32 Million | 5.32 Million | 6.01 Million |
Net PPE | 642.21 Thousand | 642.21 Thousand | 789.67 Thousand | 1.03 Million | 1.03 Million | 1.34 Million |
Good Will And Intangible Assets | - | 2.44 Million | 2.13 Million | 2.84 Million | 2.84 Million | 2.88 Million |
Good Will | - | - | - | 261.53 Thousand | 261.53 Thousand | 257.49 Thousand |
Intangible Assets | - | 2.44 Million | 2.13 Million | 2.58 Million | 2.58 Million | 2.63 Million |
Long-Term Investments | - | 218.18 Thousand | - | -261.53 Thousand | -261.53 Thousand | -257.49 Thousand |
Tax Assets | 1.33 Million | 1.33 Million | 1.27 Million | 1.58 Million | 1.58 Million | 1.65 Million |
Other Non Current Assets | 2.66 Million | - | 93.49 Thousand | 115.67 Thousand | 115.67 Thousand | 380.73 Thousand |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 5.8 Million | 5.8 Million | 6.75 Million | 9.16 Million | 9.16 Million | 10.64 Million |
Total Current Liabilities | 4.19 Million | 4.19 Million | 4.77 Million | 6.7 Million | 6.7 Million | 8.2 Million |
Account Payables | 548.5 Thousand | 548.5 Thousand | 421.94 Thousand | 1.03 Million | 1.03 Million | 1.65 Million |
Tax Payables | 63.54 Thousand | 63.54 Thousand | - | 35.19 Thousand | 35.19 Thousand | 170.46 Thousand |
Short Term Debt | 533.8 Thousand | 533.8 Thousand | 466.06 Thousand | 503.24 Thousand | 503.24 Thousand | 516.5 Thousand |
Deferred Revenue | 1.86 Million | 1.86 Million | 2.51 Million | 3.21 Million | 3.21 Million | 3.9 Million |
Other Current Liabilities | 1.24 Million | 1.24 Million | 1.36 Million | 1.95 Million | 1.95 Million | 2.12 Million |
Total Non Current Liabilities | 1.61 Million | 1.61 Million | 1.98 Million | 2.46 Million | 2.46 Million | 2.44 Million |
Long-Term Debt | 131.53 Thousand | 131.53 Thousand | 328.66 Thousand | 503.38 Thousand | 503.38 Thousand | 754.05 Thousand |
Deferred Revenue Non Current | 240.93 Thousand | 240.93 Thousand | 266.69 Thousand | 298.38 Thousand | 298.38 Thousand | 282.99 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 143.99 Thousand | 143.99 Thousand | 139.19 Thousand | 150 Thousand | 150 Thousand | 149.42 Thousand |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 2.27 Million | 2.27 Million | 2.38 Million | 4.73 Million | 4.73 Million | 4.57 Million |
Stock Holders Equity | 2.27 Million | 2.27 Million | 2.38 Million | 4.73 Million | 4.73 Million | 4.57 Million |
Common Stock | 17.58 Million | 17.58 Million | 17.58 Million | 17.58 Million | 17.58 Million | 17.58 Million |
Retained Earnings | -17.04 Million | -17.04 Million | -16.94 Million | -14.56 Million | -14.56 Million | -14.64 Million |
Accumulated other comprehensive income | 1.73 Million | 1.73 Million | 1.75 Million | 1.71 Million | 1.71 Million | 1.63 Million |
Common Stock Equity | 2.27 Million | 2.27 Million | 2.38 Million | 4.73 Million | 4.73 Million | 4.57 Million |
Capital Lease Obligation | 131.53 Thousand | 665.34 Thousand | 328.66 Thousand | 503.38 Thousand | 503.38 Thousand | 754.05 Thousand |
Total Investments | - | 168.44 Thousand | 167.07 Thousand | 170.32 Thousand | 170.32 Thousand | 170.29 Thousand |
Total Debt | 665.34 Thousand | 665.34 Thousand | 794.72 Thousand | 1 Million | 1 Million | 1.27 Million |
Net Debt | -930.92 Thousand | -930.92 Thousand | -760.14 Thousand | -3.25 Million | -3.25 Million | -2.93 Million |
1AE
PLY
NTTYY
ASOMY
AVR
CUF