AUD 0.41
(1.25%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 69.14 Million | 48.21 Million | 54.6 Million | 17.66 Million | 2.67 Million | 2.96 Million |
Total Current Assets | 46.74 Million | 39.04 Million | 43.56 Million | 12.98 Million | 1.5 Million | 1.73 Million |
Cash And Short Term Investments | 37.11 Million | 32.2 Million | 37.9 Million | 11.23 Million | 551.12 Thousand | 963.27 Thousand |
Cash and Cash Equivalents | 37.11 Million | 32.2 Million | 37.9 Million | 11.23 Million | 519.5 Thousand | 181.64 Thousand |
Short Term Investments | 331 Thousand | 144 Thousand | 144 Thousand | 84 Thousand | 31.62 Thousand | 781.62 Thousand |
Net Receivables | 7.51 Million | 6 Million | 5.02 Million | 1.53 Million | 874.23 Thousand | 574.78 Thousand |
Inventory | - | 689 Thousand | 111 Thousand | 26 Thousand | 76.5 Thousand | 195.84 Thousand |
Other Current Assets | 2.12 Million | 143.99 Thousand | 515 Thousand | 187 Thousand | 7599.00 | 4385.00 |
Total Non-Current Assets | 22.4 Million | 9.17 Million | 11.04 Million | 4.67 Million | 1.17 Million | 1.23 Million |
Net PPE | 4.14 Million | 3.2 Million | 3.27 Million | 2.05 Million | 995.79 Thousand | 1.15 Million |
Good Will And Intangible Assets | 18.09 Million | 5.02 Million | 7.04 Million | 2.13 Million | 70.08 Thousand | 818.00 |
Good Will | - | - | - | - | - | - |
Intangible Assets | 18.09 Million | 5.02 Million | 7.04 Million | 2.13 Million | 70.08 Thousand | 818.00 |
Long-Term Investments | -18.09 Million | 8.23 Million | 93 Thousand | 17 Thousand | 173.00 | 1.15 Million |
Tax Assets | 160 Thousand | 944 Thousand | 635 Thousand | 473 Thousand | 103.97 Thousand | 73 Thousand |
Other Non Current Assets | 18.09 Million | -8.23 Million | - | - | - | -1.15 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 17.95 Million | 9.41 Million | 9.63 Million | 4.96 Million | 1.87 Million | 1.94 Million |
Total Current Liabilities | 14.49 Million | 7.98 Million | 7.85 Million | 3.63 Million | 1.06 Million | 1.03 Million |
Account Payables | 2 Million | 1.12 Million | 1.25 Million | 1.43 Million | 181.79 Thousand | 125.01 Thousand |
Tax Payables | 905 Thousand | 39 Thousand | 10 Thousand | - | - | 188.67 Thousand |
Short Term Debt | 872 Thousand | 462 Thousand | 429 Thousand | 226 Thousand | 102.43 Thousand | 94.79 Thousand |
Deferred Revenue | 239 Thousand | 2.19 Million | 10 Thousand | - | - | 188.67 Thousand |
Other Current Liabilities | 11.37 Million | 4.21 Million | 6.15 Million | 1.98 Million | 781.21 Thousand | 628.85 Thousand |
Total Non Current Liabilities | 3.45 Million | 1.42 Million | 1.77 Million | 1.32 Million | 809.19 Thousand | 906.63 Thousand |
Long-Term Debt | 1.17 Million | 1.21 Million | 1.67 Million | 1.23 Million | 642 Thousand | 744.71 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.28 Million | 213 Thousand | 100.99 Thousand | 95.99 Thousand | 167.19 Thousand | 161.92 Thousand |
Other Liabilities | - | - | 1.00 | 1.00 | 1.00 | 1.00 |
Total Equity | 51.19 Million | 38.8 Million | 44.96 Million | 12.69 Million | 804.84 Thousand | 1.02 Million |
Stock Holders Equity | 51.19 Million | 38.8 Million | 44.96 Million | 12.69 Million | 804.84 Thousand | 1.02 Million |
Common Stock | 46.19 Million | 45.42 Million | 45.08 Million | 17.99 Million | 180.00 | 180.00 |
Retained Earnings | 3.55 Million | -7.75 Million | -786 Thousand | -5.63 Million | 243.26 Thousand | 757.56 Thousand |
Accumulated other comprehensive income | 1.44 Million | 1.13 Million | 671 Thousand | 337 Thousand | 561.4 Thousand | 267.92 Thousand |
Common Stock Equity | 51.19 Million | 38.8 Million | 44.96 Million | 12.69 Million | 804.84 Thousand | 1.02 Million |
Capital Lease Obligation | 1.17 Million | 1.21 Million | 1.67 Million | 1.23 Million | 642.27 Thousand | 744.71 Thousand |
Total Investments | 331 Thousand | 144 Thousand | 93 Thousand | 17 Thousand | 31.79 Thousand | 781.62 Thousand |
Total Debt | 2.04 Million | 1.67 Million | 2.1 Million | 1.46 Million | 744.71 Thousand | 839.5 Thousand |
Net Debt | -35.06 Million | -30.52 Million | -35.8 Million | -9.77 Million | 225.2 Thousand | 657.85 Thousand |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 69.14 Million | 69.14 Million | 61.63 Million | 48.21 Million | 48.21 Million | 47.96 Million |
Total Current Assets | 46.74 Million | 46.74 Million | 47.19 Million | 39.04 Million | 39.04 Million | 37.11 Million |
Cash And Short Term Investments | 37.11 Million | 37.11 Million | 38.29 Million | 32.2 Million | 32.2 Million | 29.84 Million |
Cash and Cash Equivalents | 37.11 Million | 37.11 Million | 38.29 Million | 32.2 Million | 32.2 Million | 29.84 Million |
Short Term Investments | 331 Thousand | 331 Thousand | 331 Thousand | 144 Thousand | 144 Thousand | 144 Thousand |
Net Receivables | 7.51 Million | 7.51 Million | 7.73 Million | 6 Million | 6 Million | 6.63 Million |
Inventory | - | - | - | 689 Thousand | 689 Thousand | - |
Other Current Assets | 2.12 Million | 2.12 Million | 1.16 Million | 143.99 Thousand | 143.99 Thousand | 628 Thousand |
Total Non-Current Assets | 22.4 Million | 22.4 Million | 14.44 Million | 9.17 Million | 9.17 Million | 10.85 Million |
Net PPE | 4.14 Million | 4.14 Million | 4.16 Million | 3.2 Million | 3.2 Million | 3.2 Million |
Good Will And Intangible Assets | 18.09 Million | 18.09 Million | 8.61 Million | 5.02 Million | 5.02 Million | 7.03 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 18.09 Million | 18.09 Million | 8.61 Million | 5.02 Million | 5.02 Million | 7.03 Million |
Long-Term Investments | -18.09 Million | -18.09 Million | -1.66 Million | 8.23 Million | 8.23 Million | 10.24 Million |
Tax Assets | 160 Thousand | 160 Thousand | 1.66 Million | 944 Thousand | 944 Thousand | 611 Thousand |
Other Non Current Assets | 18.09 Million | 18.09 Million | 1.66 Million | -8.23 Million | -8.23 Million | -10.24 Million |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 17.95 Million | 17.95 Million | 13.1 Million | 9.41 Million | 9.41 Million | 8.16 Million |
Total Current Liabilities | 14.49 Million | 14.49 Million | 11.35 Million | 7.98 Million | 7.98 Million | 6.63 Million |
Account Payables | 10.09 Million | 2 Million | 5.96 Million | 1.12 Million | 5.59 Million | 4.28 Million |
Tax Payables | 905 Thousand | 905 Thousand | 1.91 Million | 39 Thousand | 39 Thousand | 13 Thousand |
Short Term Debt | 872 Thousand | 872 Thousand | 830 Thousand | 462 Thousand | 462 Thousand | 445 Thousand |
Deferred Revenue | 905 Thousand | 239 Thousand | 1.91 Million | 2.19 Million | 39 Thousand | 13 Thousand |
Other Current Liabilities | 2.62 Million | 11.37 Million | 2.65 Million | 4.21 Million | 1.88 Million | 1.89 Million |
Total Non Current Liabilities | 3.45 Million | 3.45 Million | 1.75 Million | 1.42 Million | 1.42 Million | 1.53 Million |
Long-Term Debt | 1.17 Million | 1.17 Million | 1.58 Million | 1.21 Million | 1.21 Million | 1.44 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.28 Million | 2.28 Million | 166 Thousand | 213 Thousand | 213 Thousand | 84.99 Thousand |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 51.19 Million | 51.19 Million | 48.53 Million | 38.8 Million | 38.8 Million | 39.79 Million |
Stock Holders Equity | 51.19 Million | 51.19 Million | 48.53 Million | 38.8 Million | 38.8 Million | 39.79 Million |
Common Stock | 46.19 Million | 46.19 Million | 46.19 Million | 45.42 Million | 45.42 Million | 45.42 Million |
Retained Earnings | 3.55 Million | 3.55 Million | 1.2 Million | -7.75 Million | -7.75 Million | -6.27 Million |
Accumulated other comprehensive income | 1.44 Million | 1.44 Million | 1.13 Million | 1.13 Million | 1.13 Million | 643 Thousand |
Common Stock Equity | 51.19 Million | 51.19 Million | 48.53 Million | 38.8 Million | 38.8 Million | 39.79 Million |
Capital Lease Obligation | 1.17 Million | 1.17 Million | 1.58 Million | 1.21 Million | 1.21 Million | 1.44 Million |
Total Investments | 331 Thousand | 331 Thousand | 331 Thousand | 144 Thousand | 144 Thousand | 144 Thousand |
Total Debt | 2.04 Million | 2.04 Million | 2.41 Million | 1.67 Million | 1.67 Million | 1.89 Million |
Net Debt | -35.06 Million | -35.06 Million | -35.88 Million | -30.52 Million | -30.52 Million | -27.95 Million |
NTTYY
YOU
MANGLMCEM
CUF
JCS
1AE