AUD 0.17
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 64.63 Million | 38.44 Million | 29.24 Million | 10.88 Million | 7 Million | 4.31 Million |
Cost of Revenue | - | - | - | - | -416.00 | - |
Gross Profit | 64.63 Million | 38.44 Million | 29.24 Million | 10.88 Million | 7 Million | 4.31 Million |
Operating Expenses | 49.25 Million | 40.43 Million | 23.28 Million | 17.03 Million | 6.84 Million | 4.32 Million |
Selling, General and Administrative Expenses | 49.25 Million | 40.18 Million | 23.28 Million | 17.03 Million | 6.84 Million | 4.32 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -248 Thousand | 427 Thousand | 832 Thousand | - | - |
Cost and Expenses | 49.25 Million | 44.8 Million | 24.27 Million | 17.27 Million | 7.03 Million | 4.51 Million |
Operating Income | 15.37 Million | -6.35 Million | 4.97 Million | -6.39 Million | -23.19 Thousand | -200.95 Thousand |
Interest Expense | 93 Thousand | 84 Thousand | 61 Thousand | 32 Thousand | 30.89 Thousand | 34.49 Thousand |
Income Tax Expense | 1.63 Million | -411 Thousand | 29 Thousand | 227 Thousand | 582.75 Thousand | 329.37 Thousand |
Earnings before Tax | 12.94 Million | -7.28 Million | 4.8 Million | -5.65 Million | 778.98 Thousand | 277.57 Thousand |
Net Income | 11.31 Million | -6.97 Million | 4.85 Million | -5.87 Million | 196.23 Thousand | -51.79 Thousand |
Earnings Per Share Basic | 0.03 | -0.02 | 0.01 | -0.02 | 0.00 | -0.00 |
Earnings Per Share Diluted | 0.03 | -0.02 | 0.01 | -0.02 | 0.00 | -0.00 |
Weighted Average Shares Outstanding | 408.03 Million | 406.39 Million | 389.55 Million | 321.46 Million | 366.52 Million | 366.52 Million |
Weighted Average Shares Outstanding (Diluted) | 416.15 Million | 406.39 Million | 393.48 Million | 321.46 Million | 366.52 Million | 366.52 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.29 | -0.05 | 0.20 | -0.57 | 0.02 | -0.00 |
Profit Margin | 0.18 | -0.18 | 0.17 | -0.54 | 0.03 | -0.01 |
EBITDA | 18.91 Million | -2.83 Million | 5.85 Million | -6.25 Million | 995.41 Thousand | 501.08 Thousand |
Earnings Before Tax Margin | 0.24 | -0.17 | 0.17 | -0.59 | -0.00 | -0.05 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 64.63 Million | 28.43 Million | 36.2 Million | 38.44 Million | 21.93 Million | 16.5 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 64.63 Million | 28.43 Million | 36.2 Million | 38.44 Million | 21.93 Million | 16.5 Million |
Operating Expenses | 49.87 Million | 25.06 Million | 24.36 Million | 40.43 Million | 21.07 Million | 19.36 Million |
Selling, General and Administrative Expenses | - | 25.06 Million | 24.36 Million | - | 20.82 Million | 19.36 Million |
Research and Development Expenses | - | - | - | - | - | 1.72 Million |
Other Expenses | 2.25 Million | - | - | -248 Thousand | -248 Thousand | - |
Cost and Expenses | 55.74 Million | 25.06 Million | 26.91 Million | 44.8 Million | 24.06 Million | 20.73 Million |
Operating Income | 8.89 Million | 3.36 Million | 9.28 Million | -6.35 Million | -2.12 Million | -4.22 Million |
Interest Expense | 93 Thousand | 46 Thousand | 47 Thousand | 84 Thousand | 37 Thousand | 47 Thousand |
Income Tax Expense | 1.63 Million | 578 Thousand | 1.05 Million | -411 Thousand | -306 Thousand | -105 Thousand |
Earnings before Tax | 12.94 Million | 2.92 Million | 10.02 Million | -7.28 Million | -1.78 Million | -5.5 Million |
Net Income | 11.31 Million | 2.34 Million | 8.96 Million | -6.97 Million | -1.48 Million | -5.48 Million |
Earnings Per Share Basic | - | 0.01 | 0.02 | - | -0.00 | -0.01 |
Earnings Per Share Diluted | - | 0.01 | 0.02 | - | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 408.03 Million | 418.04 Million | 407.42 Million | 406.39 Million | 406.8 Million | 405.98 Million |
Weighted Average Shares Outstanding (Diluted) | 416.15 Million | 416.67 Million | 415.63 Million | 406.39 Million | 406.8 Million | 405.98 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.01 | 0.33 | - | 0.04 | -0.17 |
Profit Margin | 0.18 | 0.08 | 0.25 | -0.18 | -0.07 | -0.33 |
EBITDA | - | 307 Thousand | 11.83 Million | - | 864 Thousand | -2.85 Million |
Earnings Before Tax Margin | 0.14 | 0.12 | 0.26 | -0.17 | -0.10 | -0.26 |
NTTYY
YOU
MANGLMCEM
CUF
JCS
1AE