AUD 0.05
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 114.88 Thousand | - | - | - | - | - |
Cost of Revenue | - | 14.78 Thousand | 502.00 | - | - | - |
Gross Profit | 114.88 Thousand | -14.78 Thousand | -502.00 | - | - | - |
Operating Expenses | 2.04 Million | 5.67 Million | 1.91 Million | 222.01 Thousand | 62.09 Thousand | 132.98 Thousand |
Selling, General and Administrative Expenses | 2.04 Million | 874.99 Thousand | 751.2 Thousand | 222.01 Thousand | 92.09 Thousand | 61.64 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -535.00 | - | - | 30 Thousand | - |
Cost and Expenses | 2.04 Million | 5.67 Million | 1.91 Million | 222.01 Thousand | 62.09 Thousand | 132.98 Thousand |
Operating Income | -1.93 Million | -5.67 Million | -1.91 Million | -222.01 Thousand | -62.1 Thousand | -92.02 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -14.78 Thousand | 4.00 | -222.01 Thousand | -92.09 Thousand | -40.96 Thousand |
Earnings before Tax | -2.35 Million | -5.66 Million | -1.91 Million | -205.76 Thousand | -58.93 Thousand | -132.98 Thousand |
Net Income | -2.35 Million | -5.66 Million | -1.91 Million | -205.76 Thousand | -58.93 Thousand | -132.98 Thousand |
Earnings Per Share Basic | -0.01 | -0.04 | -0.01 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.01 | -0.04 | -0.01 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 178.63 Million | 145.23 Million | 142.61 Million | 142.61 Million | 142.61 Million | 80.5 Million |
Weighted Average Shares Outstanding (Diluted) | 179.02 Million | 145.23 Million | 142.61 Million | 142.61 Million | 142.61 Million | 80.49 Million |
Gross Margin | 1.00 | - | - | - | - | - |
EBIT Margin | -20.35 | - | - | - | - | - |
Profit Margin | -20.52 | - | - | - | - | - |
EBITDA | -2.33 Million | -5.64 Million | -1.91 Million | 16.25 Thousand | - | -40.96 Thousand |
Earnings Before Tax Margin | -16.81 | - | - | - | - | - |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 32.44 Thousand | 32.44 Thousand | 25 Thousand | 25 Thousand | - | - |
Cost of Revenue | 10.28 Thousand | - | 10.45 Thousand | - | 14.78 Thousand | 10.37 Thousand |
Gross Profit | 22.15 Thousand | 32.44 Thousand | 14.54 Thousand | 25 Thousand | -14.78 Thousand | -10.37 Thousand |
Operating Expenses | 553.57 Thousand | 553.57 Thousand | 630.36 Thousand | 630.36 Thousand | 5.67 Million | 1.07 Million |
Selling, General and Administrative Expenses | 553.57 Thousand | 553.57 Thousand | 469.33 Thousand | 469.33 Thousand | - | 1.07 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | -535.00 | - |
Cost and Expenses | 553.57 Thousand | 553.57 Thousand | 630.36 Thousand | 630.36 Thousand | 5.67 Million | 1.08 Million |
Operating Income | -521.12 Thousand | -521.12 Thousand | -605.31 Thousand | -605.31 Thousand | -5.67 Million | -1.08 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 64.75 Thousand | -52.37 Thousand | -1.00 | - | -14.78 Thousand | -2.00 |
Earnings before Tax | -573.56 Thousand | -573.56 Thousand | -605.36 Thousand | -605.36 Thousand | -5.66 Million | -1.08 Million |
Net Income | -573.56 Thousand | -573.56 Thousand | -605.36 Thousand | -605.36 Thousand | -5.66 Million | -1.08 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.01 |
Weighted Average Shares Outstanding | 179.24 Million | 179.24 Million | 178.1 Million | 178.1 Million | 145.23 Million | 157.44 Million |
Weighted Average Shares Outstanding (Diluted) | 179.71 Million | 179.71 Million | 178.33 Million | 178.33 Million | 145.23 Million | 157.44 Million |
Gross Margin | 0.68 | 1.00 | 0.58 | 1.00 | - | - |
EBIT Margin | -17.53 | -17.56 | -24.06 | -24.06 | - | - |
Profit Margin | -17.68 | -17.68 | -24.21 | -24.21 | - | - |
EBITDA | -568.71 Thousand | -569.8 Thousand | -601.61 Thousand | -601.61 Thousand | - | -1.07 Million |
Earnings Before Tax Margin | -16.06 | -16.06 | -24.21 | -24.21 | - | - |
PLY
NTTYY
YOU
AVR
CUF
JCS