Isofol Medical AB (publ) (ISOFOL.ST)
SEK 2.53
(3.06%)
SEK 2.53
(3.06%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 721 Thousand | 12.79 Million | 22.4 Million | 37.11 Million | - | - |
| Cost of Revenue | 35.13 Million | 178.5 Million | 226.02 Million | 199.53 Million | 1.55 Million | 157 Thousand |
| Gross Profit | -34.41 Million | -165.7 Million | -203.62 Million | -162.41 Million | -1.55 Million | -157 Thousand |
| Operating Expenses | 7.26 Million | 180.25 Million | 226.87 Million | 223.61 Million | 167.8 Million | 89.84 Million |
| Selling, General and Administrative Expenses | 7.26 Million | 34.74 Million | 196.71 Million | 199.53 Million | 137.81 Million | 72.11 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 180.25 Million | 30.16 Million | 24.07 Million | 29.98 Million | 17.73 Million |
| Cost and Expenses | 42.4 Million | 180.25 Million | 226.87 Million | 223.61 Million | 167.8 Million | 89.84 Million |
| Operating Income | -41.68 Million | -167.46 Million | -204.46 Million | -186.49 Million | -167.8 Million | -89.84 Million |
| Interest Expense | - | 44 Thousand | 168 Thousand | 153 Thousand | 183 Thousand | 638 Thousand |
| Income Tax Expense | - | -3.81 Million | -3.36 Million | 1000.00 | -4.35 Million | 7.36 Million |
| Earnings before Tax | -37.07 Million | -159.75 Million | -200.25 Million | -188.99 Million | -161.58 Million | -83.12 Million |
| Net Income | -37.07 Million | -155.94 Million | -196.88 Million | -188.99 Million | -157.23 Million | -83.12 Million |
| Earnings Per Share Basic | -0.23 | -0.97 | -1.57 | -2.43 | -2.79 | -1.48 |
| Earnings Per Share Diluted | -0.23 | -0.97 | -1.57 | -2.43 | -2.79 | -1.48 |
| Weighted Average Shares Outstanding | 161.51 Million | 161.51 Million | 125.64 Million | 77.75 Million | 56.44 Million | 56.34 Million |
| Weighted Average Shares Outstanding (Diluted) | 161.51 Million | 161.51 Million | 125.64 Million | 77.75 Million | 56.44 Million | 56.34 Million |
| Gross Margin | -47.73 | -12.95 | -9.09 | -4.38 | - | - |
| EBIT Margin | -51.35 | -12.65 | -9.02 | -4.99 | - | - |
| Profit Margin | -51.42 | -12.19 | -8.79 | -5.09 | - | - |
| EBITDA | -37.02 Million | -159.72 Million | -198.48 Million | -187.06 Million | -163.15 Million | -89.69 Million |
| Earnings Before Tax Margin | -57.81 | -13.09 | -9.13 | -5.02 | - | - |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | - | - | 721 Thousand | - | -1000.00 | 361 Thousand |
| Cost of Revenue | 1000.00 | 9.67 Million | 42.59 Million | 1000.00 | 110 Thousand | 347 Thousand |
| Gross Profit | -1000.00 | -9.67 Million | -41.87 Million | -1000.00 | -111 Thousand | 14 Thousand |
| Operating Expenses | 12.12 Million | 9.68 Million | 42.4 Million | 10.13 Million | 7.54 Million | 9.54 Million |
| Selling, General and Administrative Expenses | 12.12 Million | 1.52 Million | - | 10.13 Million | 7.47 Million | 9.45 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -11 Thousand | - | - | - | - | - |
| Cost and Expenses | 12.12 Million | 9.67 Million | 42.59 Million | 10.13 Million | 7.54 Million | 9.54 Million |
| Operating Income | -12.12 Million | -9.67 Million | -41.87 Million | -10.13 Million | -7.54 Million | -9.54 Million |
| Interest Expense | - | - | 10 Thousand | -45 Thousand | - | 6000.00 |
| Income Tax Expense | - | -42.27 Thousand | -130.89 Thousand | -42.81 Thousand | 1.28 Million | 2.04 Million |
| Earnings before Tax | -11.04 Million | -8.48 Million | -37.07 Million | -8.88 Million | -6.26 Million | -7.5 Million |
| Net Income | -11.04 Million | -8.48 Million | -37.07 Million | -8.88 Million | -6.26 Million | -7.5 Million |
| Earnings Per Share Basic | -0.07 | -0.05 | - | -0.06 | -0.04 | -0.05 |
| Earnings Per Share Diluted | -0.07 | -0.05 | - | -0.06 | -0.04 | -0.05 |
| Weighted Average Shares Outstanding | 161.51 Million | 161.51 Million | 161.51 Million | 161.51 Million | 161.51 Million | 161.51 Million |
| Weighted Average Shares Outstanding (Diluted) | 161.51 Million | 161.51 Million | 161.51 Million | 161.51 Million | 161.51 Million | 161.51 Million |
| Gross Margin | - | - | -58.08 | - | 111.00 | 0.04 |
| EBIT Margin | - | - | - | - | 6150.00 | -19.82 |
| Profit Margin | - | - | -51.42 | - | 6260.00 | -20.80 |
| EBITDA | -12.12 Million | -9.67 Million | - | -10.13 Million | -6.15 Million | -7.15 Million |
| Earnings Before Tax Margin | - | - | -58.08 | - | 7543.00 | -26.43 |
LGMH
8430
JSWHL
ARNOLD
603042
3283