HKD 0.1
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 23.46 Million | 26.24 Million | 26.21 Million | 26.26 Million | 28.74 Million | 29.4 Million |
Cost of Revenue | 22.22 Million | 27.84 Million | 24.87 Million | 24.76 Million | 25.5 Million | 24.86 Million |
Gross Profit | 1.24 Million | -1.59 Million | 1.34 Million | 1.49 Million | 3.24 Million | 4.53 Million |
Operating Expenses | 1.24 Million | 6.07 Million | 5.37 Million | 2.43 Million | 4.2 Million | 4.04 Million |
Selling, General and Administrative Expenses | 6.29 Million | 5.94 Million | 5.96 Million | 3.97 Million | 4.28 Million | 4.15 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 129.78 Thousand | -591.1 Thousand | -1.54 Million | -81.04 Thousand | 104.88 Thousand |
Cost and Expenses | 28.26 Million | 33.91 Million | 30.25 Million | 27.19 Million | 29.7 Million | 28.9 Million |
Operating Income | -4.8 Million | -7.66 Million | -3.94 Million | -931.96 Thousand | -957.2 Thousand | 614.32 Thousand |
Interest Expense | 49.86 Thousand | 68.24 Thousand | 117.37 Thousand | 69.44 Thousand | 96.26 Thousand | 155.81 Thousand |
Income Tax Expense | 8649.00 | -383.44 Thousand | -398.33 Thousand | -189.99 Thousand | -61.3 Thousand | 173.46 Thousand |
Earnings before Tax | -5.1 Million | -9.04 Million | -4 Million | -1 Million | -1.04 Million | 640.61 Thousand |
Net Income | -5.11 Million | -8.66 Million | -3.6 Million | -811.41 Thousand | -980.15 Thousand | 467.15 Thousand |
Earnings Per Share Basic | -0.03 | -0.20 | -0.10 | -0.02 | -0.02 | 0.01 |
Earnings Per Share Diluted | -0.03 | -0.20 | -0.10 | -0.02 | -0.02 | 0.01 |
Weighted Average Shares Outstanding | 149.04 Million | 43 Million | 35.64 Million | 39.64 Million | 39.64 Million | 39.64 Million |
Weighted Average Shares Outstanding (Diluted) | 149.04 Million | 43.03 Million | 37.45 Million | 39.64 Million | 39.64 Million | 39.64 Million |
Gross Margin | 0.05 | -0.06 | 0.05 | 0.06 | 0.11 | 0.15 |
EBIT Margin | -0.10 | -0.19 | -0.05 | 0.06 | 0.06 | 0.10 |
Profit Margin | -0.22 | -0.33 | -0.14 | -0.03 | -0.03 | 0.02 |
EBITDA | -2.33 Million | -6.21 Million | -1.35 Million | 1.69 Million | 1.61 Million | 2.85 Million |
Earnings Before Tax Margin | -0.20 | -0.29 | -0.15 | -0.04 | -0.03 | 0.02 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 6.87 Million | 6.87 Million | 7.92 Million | 23.46 Million | 5.4 Million | 5.1 Million |
Cost of Revenue | 6.56 Million | 6.56 Million | 7.2 Million | 22.22 Million | 5 Million | 4.54 Million |
Gross Profit | 307.6 Thousand | 307.6 Thousand | 716.87 Thousand | 1.24 Million | 399.66 Thousand | 565.07 Thousand |
Operating Expenses | 678.93 Thousand | 678.93 Thousand | 3.28 Million | 5.99 Million | 434.14 Thousand | 963.37 Thousand |
Selling, General and Administrative Expenses | 678.93 Thousand | 678.93 Thousand | 3.58 Million | - | 434.14 Thousand | 963.37 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | -87.27 Thousand | 26.00 | 51.29 Thousand | 6193.00 |
Cost and Expenses | 7.24 Million | 7.24 Million | 10.48 Million | 28.21 Million | 5.44 Million | 5.5 Million |
Operating Income | -371.33 Thousand | -371.33 Thousand | -2.61 Million | -4.8 Million | -64.6 Thousand | -424.44 Thousand |
Interest Expense | - | - | 10.26 Thousand | 49.86 Thousand | 11.31 Thousand | 13.1 Thousand |
Income Tax Expense | - | - | 8649.00 | 8649.00 | -499.52 Thousand | -600.21 Thousand |
Earnings before Tax | -338.83 Thousand | -338.83 Thousand | -2.93 Million | -5.1 Million | -45.92 Thousand | -406.62 Thousand |
Net Income | -338.83 Thousand | -338.83 Thousand | -2.94 Million | -5.11 Million | -45.92 Thousand | -406.62 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.02 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.02 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 166.91 Million | 166.91 Million | 168.86 Million | 149.04 Million | 166.83 Million | 104.93 Million |
Weighted Average Shares Outstanding (Diluted) | 166.83 Million | 166.83 Million | 168.85 Million | 149.04 Million | 166.83 Million | 104.93 Million |
Gross Margin | 0.04 | 0.04 | 0.09 | 0.05 | 0.07 | 0.11 |
EBIT Margin | 0.04 | 0.04 | -0.32 | - | -0.01 | -0.08 |
Profit Margin | -0.05 | -0.05 | -0.37 | -0.22 | -0.01 | -0.08 |
EBITDA | 253.14 Thousand | 253.14 Thousand | -2.52 Million | - | -64.6 Thousand | -424.44 Thousand |
Earnings Before Tax Margin | -0.05 | -0.05 | -0.33 | -0.20 | -0.01 | -0.08 |
JSWHL
SEXHF
RMI
3283
ISOFOL
LGMH