USD 15.27
(-1.29%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 5.81 Million | 4.5 Million | -26.28 Million | 22.23 Million | 5.02 Million | 21.92 Million |
Cost of Revenue | 2.33 Million | 2.44 Million | 2.66 Million | 2.71 Million | 2.8 Million | - |
Gross Profit | 3.48 Million | 2.06 Million | -28.95 Million | 19.52 Million | 2.22 Million | 21.92 Million |
Operating Expenses | 818.69 Thousand | 703.38 Thousand | 676.72 Thousand | 695.46 Thousand | 691.14 Thousand | 429.19 Thousand |
Selling, General and Administrative Expenses | 658.47 Thousand | 537.26 Thousand | 499.33 Thousand | 511.74 Thousand | 500.11 Thousand | 307.43 Thousand |
Research and Development Expenses | - | 1.12 | -3.76 | 1.18 | 0.40 | - |
Other Expenses | 160.22 Thousand | 5.22 Million | 177.39 Thousand | 183.72 Thousand | 191.02 Thousand | 121.76 Thousand |
Cost and Expenses | 3.14 Million | 703.38 Thousand | 676.72 Thousand | 695.46 Thousand | 691.14 Thousand | 429.19 Thousand |
Operating Income | 2.66 Million | 3.8 Million | -26.4 Million | 21.54 Million | 5.77 Million | 22.59 Million |
Interest Expense | 2.81 Million | 2.37 Million | 553.53 Thousand | 459.37 Thousand | 1.44 Million | 1.09 Million |
Income Tax Expense | - | 6.17 Million | -26.4 Million | 22 Million | 5.77 Million | -161.14 Thousand |
Earnings before Tax | 7.92 Million | 3.8 Million | -26.96 Million | 21.54 Million | 4.33 Million | 21.49 Million |
Net Income | 7.92 Million | 3.8 Million | -26.96 Million | 21.54 Million | 4.33 Million | 21.49 Million |
Earnings Per Share Basic | 1.24 | 0.60 | -4.23 | 3.38 | 0.68 | 3.37 |
Earnings Per Share Diluted | 1.24 | 0.60 | -4.23 | 3.38 | 0.68 | 3.37 |
Weighted Average Shares Outstanding | 6.37 Million | 6.37 Million | 6.37 Million | 6.37 Million | 6.37 Million | 6.37 Million |
Weighted Average Shares Outstanding (Diluted) | 6.37 Million | 6.37 Million | 6.37 Million | 6.37 Million | 6.37 Million | 6.37 Million |
Gross Margin | 0.60 | 0.46 | 1.10 | 0.88 | 0.44 | 1.00 |
EBIT Margin | 1.85 | 0.84 | 1.00 | 0.97 | 1.15 | 1.03 |
Profit Margin | 1.36 | 0.84 | 1.03 | 0.97 | 0.86 | 0.98 |
EBITDA | 10.73 Million | 6.17 Million | -26.4 Million | 21.54 Million | 5.77 Million | 44.25 Million |
Earnings Before Tax Margin | 0.46 | 0.84 | 1.00 | 0.97 | 1.15 | 1.03 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 5.81 Million | 4.24 Million | 1.56 Million | 4.5 Million | 1.28 Million | 2.1 Million |
Cost of Revenue | 2.33 Million | 1.17 Million | 1.15 Million | 2.44 Million | 1.19 Million | 1.24 Million |
Gross Profit | 3.48 Million | 3.06 Million | 418.43 Thousand | 2.06 Million | 86.27 Thousand | 863.18 Thousand |
Operating Expenses | 818.69 Thousand | 2.27 Million | -4.98 Million | 703.38 Thousand | -3.4 Million | -1.82 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 2.27 Million | 4.98 Million | 5.22 Million | 3.4 Million | 1.82 Million |
Cost and Expenses | -4.92 Million | -1.09 Million | -3.83 Million | 703.38 Thousand | -2.2 Million | -580.28 Thousand |
Operating Income | 10.73 Million | 5.33 Million | 5.4 Million | 3.8 Million | 3.49 Million | 2.68 Million |
Interest Expense | 2.81 Million | - | 1.48 Million | 2.37 Million | 1.33 Million | 1.03 Million |
Income Tax Expense | - | - | -122.08 Thousand | 6.17 Million | -54.88 Thousand | -86.06 Thousand |
Earnings before Tax | 7.92 Million | 4 Million | 3.91 Million | 3.8 Million | 2.15 Million | 1.64 Million |
Net Income | 7.92 Million | 4 Million | 3.91 Million | 3.8 Million | 2.15 Million | 1.64 Million |
Earnings Per Share Basic | - | 0.63 | 0.61 | - | 0.34 | 0.26 |
Earnings Per Share Diluted | - | 0.63 | 0.61 | - | 0.34 | 0.26 |
Weighted Average Shares Outstanding | 6.37 Million | 6.37 Million | 6.37 Million | 6.37 Million | 6.37 Million | 6.37 Million |
Weighted Average Shares Outstanding (Diluted) | 6.37 Million | 6.37 Million | 6.37 Million | 6.37 Million | 6.37 Million | 6.37 Million |
Gross Margin | 0.60 | 0.72 | 0.27 | 0.46 | 0.07 | 0.41 |
EBIT Margin | - | 1.26 | 3.44 | - | 2.72 | 1.28 |
Profit Margin | 1.36 | 0.94 | 2.49 | 0.84 | 1.68 | 0.78 |
EBITDA | - | 5.33 Million | 5.4 Million | - | 3.49 Million | 2.68 Million |
Earnings Before Tax Margin | 1.85 | 1.26 | 3.44 | 0.84 | 2.72 | 1.28 |
IEC
008250
MULT3
8430
JSWHL
SEXHF