Multiplan Empreendimentos Imobiliários S.A. (MULT3.SA)
BRL 21.65
(-2.39%)
BRL 21.65
(-2.39%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.02 Billion | 1.79 Billion | 1.28 Billion | 1.08 Billion | 1.3 Billion | 1.22 Billion |
| Cost of Revenue | 293.87 Million | 338.91 Million | 271.38 Million | 274.78 Million | 272.17 Million | 278.94 Million |
| Gross Profit | 1.73 Billion | 1.45 Billion | 1.01 Billion | 806.79 Million | 1.03 Billion | 950.19 Million |
| Operating Expenses | 396.76 Million | 406.74 Million | 394.61 Million | -344.87 Million | 334.53 Million | 221.68 Million |
| Selling, General and Administrative Expenses | 333.16 Million | 278.57 Million | 250.03 Million | 221.63 Million | 230.3 Million | 175.16 Million |
| Research and Development Expenses | - | 0.45 | 0.39 | 0.64 | 0.42 | 0.48 |
| Other Expenses | 357.48 Million | 128.16 Million | 144.58 Million | -566.5 Million | 104.23 Million | -204.94 Million |
| Cost and Expenses | 690.64 Million | 745.65 Million | 665.99 Million | -70.09 Million | 606.71 Million | 500.63 Million |
| Operating Income | 1.35 Billion | 1.19 Billion | 675.41 Million | 1.2 Billion | 768.16 Million | 736.49 Million |
| Interest Expense | 344.68 Million | 371.36 Million | 178.05 Million | 137.65 Million | 209.2 Million | 214.7 Million |
| Income Tax Expense | 110.48 Million | 57.31 Million | 44.66 Million | 106.35 Million | 89.81 Million | 124.3 Million |
| Earnings before Tax | 1.13 Billion | 826.69 Million | 497.36 Million | 1.07 Billion | 559 Million | 594.88 Million |
| Net Income | 1.02 Billion | 769.25 Million | 453.09 Million | 964.17 Million | 470.99 Million | 472.94 Million |
| Earnings Per Share Basic | 1.75 | 1.31 | 0.76 | 1.62 | 0.79 | 0.79 |
| Earnings Per Share Diluted | 1.73 | 1.30 | 0.76 | 1.60 | 0.79 | 0.79 |
| Weighted Average Shares Outstanding | 583.81 Million | 586.96 Million | 592.58 Million | 596.87 Million | 595.53 Million | 595.72 Million |
| Weighted Average Shares Outstanding (Diluted) | 588.79 Million | 591.92 Million | 599.09 Million | 602.16 Million | 599.61 Million | 597.97 Million |
| Gross Margin | 0.86 | 0.81 | 0.79 | 0.75 | 0.79 | 0.77 |
| EBIT Margin | 0.74 | 0.78 | 0.68 | 1.32 | 0.76 | 0.82 |
| Profit Margin | 0.50 | 0.43 | 0.35 | 0.89 | 0.36 | 0.38 |
| EBITDA | 1.5 Billion | 1.4 Billion | 876.46 Million | 1.42 Billion | 988.64 Million | 1.01 Billion |
| Earnings Before Tax Margin | 0.67 | 0.67 | 0.52 | 1.11 | 0.59 | 0.60 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 545.15 Million | 539.71 Million | 523.61 Million | 570.55 Million | 2.02 Billion | 506.6 Million |
| Cost of Revenue | 88.09 Million | 95.31 Million | 77.15 Million | 78.44 Million | 293.87 Million | 72.25 Million |
| Gross Profit | 457.05 Million | 444.39 Million | 446.46 Million | 492.1 Million | 1.73 Billion | 434.35 Million |
| Operating Expenses | 90.27 Million | 94.74 Million | 90.16 Million | 132.94 Million | 396.76 Million | 81.69 Million |
| Selling, General and Administrative Expenses | 23.99 Million | 21.67 Million | 27.32 Million | 213.18 Million | - | 22.72 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 66.27 Million | -88.76 Million | -90.16 Million | -105.35 Million | -352.72 Million | -76 Million |
| Cost and Expenses | 178.36 Million | 184.07 Million | 167.32 Million | 211.39 Million | 690.64 Million | 153.94 Million |
| Operating Income | 366.78 Million | 355.63 Million | 356.29 Million | 359.16 Million | 1.35 Billion | 355.08 Million |
| Interest Expense | 80.54 Million | 72.19 Million | 78.97 Million | 74.15 Million | 344.68 Million | 83.06 Million |
| Income Tax Expense | 48.66 Million | 31.03 Million | 53.06 Million | 7.45 Million | 110.48 Million | 39.32 Million |
| Earnings before Tax | 328.27 Million | 312.8 Million | 320.16 Million | 310.08 Million | 1.13 Billion | 302.74 Million |
| Net Income | 279.56 Million | 281.74 Million | 267.02 Million | 302.58 Million | 1.02 Billion | 263.37 Million |
| Earnings Per Share Basic | 0.48 | 0.49 | 0.46 | 0.52 | - | 0.45 |
| Earnings Per Share Diluted | 0.48 | 0.49 | 0.45 | 0.52 | - | 0.45 |
| Weighted Average Shares Outstanding | 577.76 Million | 577.72 Million | 581.53 Million | 582.04 Million | 583.81 Million | 583.21 Million |
| Weighted Average Shares Outstanding (Diluted) | 577.76 Million | 577.72 Million | 588 Million | 584.23 Million | 588.79 Million | 588.12 Million |
| Gross Margin | 0.84 | 0.82 | 0.85 | 0.86 | 0.86 | 0.86 |
| EBIT Margin | 0.81 | 0.72 | 0.75 | 0.77 | - | 0.83 |
| Profit Margin | 0.51 | 0.52 | 0.51 | 0.53 | 0.50 | 0.52 |
| EBITDA | 443.14 Million | 389.59 Million | 390.85 Million | 440.12 Million | - | 419.82 Million |
| Earnings Before Tax Margin | 0.67 | 0.66 | 0.68 | 0.63 | 0.67 | 0.70 |
EPL
ALMDG
5491
RMI
IEC
008250