Nippon Kinzoku Co., Ltd. (5491.T)
JPY 641.0
(-1.08%)
JPY 641.0
(-1.08%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 51.41 Billion | 52.56 Billion | 49.11 Billion | 40.1 Billion | 45.18 Billion | 49.29 Billion |
| Cost of Revenue | 47.14 Billion | 46.1 Billion | 42.6 Billion | 37.64 Billion | 39.2 Billion | 41.26 Billion |
| Gross Profit | 4.26 Billion | 6.46 Billion | 6.5 Billion | 2.46 Billion | 5.97 Billion | 8.02 Billion |
| Operating Expenses | 5.36 Billion | 5.2 Billion | 5.08 Billion | 4.85 Billion | 5.36 Billion | 5.46 Billion |
| Selling, General and Administrative Expenses | 1.04 Billion | 1.11 Billion | 1.22 Billion | 1.06 Billion | 1.19 Billion | 1.27 Billion |
| Research and Development Expenses | 457 Million | 382 Million | 410 Million | 397 Million | 416 Million | 380 Million |
| Other Expenses | 3.85 Billion | 137 Million | 137 Million | 56 Million | 71.45 Million | 155.21 Million |
| Cost and Expenses | 52.5 Billion | 51.3 Billion | 47.69 Billion | 42.5 Billion | 44.56 Billion | 46.72 Billion |
| Operating Income | -1.09 Billion | 1.27 Billion | 1.43 Billion | -2.38 Billion | 629.55 Million | 2.58 Billion |
| Interest Expense | 195 Million | 169 Million | 140 Million | 112 Million | 99.25 Million | 98.92 Million |
| Income Tax Expense | 845 Million | 425 Million | 878 Million | 67 Million | 6.42 Million | 397.61 Million |
| Earnings before Tax | 2.39 Billion | 1.34 Billion | 3.39 Billion | -209 Million | -190.94 Million | 1.3 Billion |
| Net Income | 1.54 Billion | 916 Million | 2.51 Billion | -277 Million | -197.36 Million | 908.77 Million |
| Earnings Per Share Basic | 230.80 | 136.84 | 376.01 | -41.38 | -29.48 | 135.76 |
| Earnings Per Share Diluted | 230.80 | 136.84 | 376.01 | -41.38 | -29.48 | 135.76 |
| Weighted Average Shares Outstanding | 6.69 Million | 6.69 Million | 6.69 Million | 6.69 Million | 6.69 Million | 6.69 Million |
| Weighted Average Shares Outstanding (Diluted) | 6.69 Million | 6.69 Million | 6.69 Million | 6.69 Million | 6.69 Million | 6.69 Million |
| Gross Margin | 0.08 | 0.12 | 0.13 | 0.06 | 0.13 | 0.16 |
| EBIT Margin | 0.01 | 0.06 | 0.07 | -0.02 | 0.05 | 0.09 |
| Profit Margin | 0.03 | 0.02 | 0.05 | -0.01 | -0.00 | 0.02 |
| EBITDA | 729 Million | 3.07 Billion | 3.06 Billion | 1.57 Billion | 1.5 Billion | 2.98 Billion |
| Earnings Before Tax Margin | -0.02 | 0.02 | 0.03 | -0.06 | 0.01 | 0.05 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 12.77 Billion | 13.02 Billion | 51.41 Billion | 13.49 Billion | 13.65 Billion | 12.13 Billion |
| Cost of Revenue | 11.45 Billion | 11.86 Billion | 47.32 Billion | 12.13 Billion | 12.74 Billion | 11.36 Billion |
| Gross Profit | 1.31 Billion | 1.15 Billion | 4.08 Billion | 1.35 Billion | 914 Million | 779 Million |
| Operating Expenses | 1.33 Billion | 1.3 Billion | 5.17 Billion | 1.31 Billion | 1.3 Billion | 1.36 Billion |
| Selling, General and Administrative Expenses | 1.33 Billion | 1.26 Billion | - | 1.21 Billion | 1.21 Billion | 257 Million |
| Research and Development Expenses | - | - | - | 103 Million | 91 Million | 169 Million |
| Other Expenses | - | 44 Million | -6 Million | -66 Million | 18 Million | 25 Million |
| Cost and Expenses | 12.78 Billion | 13.17 Billion | 52.5 Billion | 13.44 Billion | 14.04 Billion | 12.72 Billion |
| Operating Income | -14 Million | -156 Million | -1.09 Billion | 42 Million | -389 Million | -584 Million |
| Interest Expense | 60 Million | 55 Million | 195 Million | 47 Million | 48 Million | 50 Million |
| Income Tax Expense | -57 Million | 33 Million | 845 Million | -110 Million | 862 Million | 45 Million |
| Earnings before Tax | -281 Million | -101 Million | 2.39 Billion | -529 Million | 3.62 Billion | -639 Million |
| Net Income | -223 Million | -134 Million | 1.54 Billion | -419 Million | 2.76 Billion | -684 Million |
| Earnings Per Share Basic | -33.31 | -20.02 | - | -62.59 | 413.35 | -102.18 |
| Earnings Per Share Diluted | -33.31 | -20.02 | - | -62.59 | 413.35 | -102.18 |
| Weighted Average Shares Outstanding | 6.69 Million | 6.69 Million | 6.69 Million | 6.69 Million | 6.69 Million | 6.69 Million |
| Weighted Average Shares Outstanding (Diluted) | 6.69 Million | 6.69 Million | 6.69 Million | 6.69 Million | 6.69 Million | 6.69 Million |
| Gross Margin | 0.10 | 0.09 | 0.08 | 0.10 | 0.07 | 0.06 |
| EBIT Margin | -0.02 | -0.01 | - | 0.04 | 0.01 | -0.04 |
| Profit Margin | -0.02 | -0.01 | 0.03 | -0.03 | 0.20 | -0.06 |
| EBITDA | -220 Million | -112 Million | - | 498 Million | 69 Million | -538 Million |
| Earnings Before Tax Margin | -0.00 | -0.01 | -0.02 | 0.00 | -0.03 | -0.05 |
ISGN
ASMMF
ZEN
MULT3
EPL
ALMDG