USD 0.3
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 3.1 Million | 4.44 Million | 1.87 Million | 1.37 Million | 212 Thousand | 1.34 Million |
Cost of Revenue | 9.2 Million | 15.76 Million | 1.85 Million | 3.77 Million | 928 Thousand | 72.21 Thousand |
Gross Profit | -6.09 Million | -11.32 Million | 13 Thousand | -2.4 Million | -716 Thousand | 1.26 Million |
Operating Expenses | -6.09 Million | 16.36 Million | 27.13 Million | 8.58 Million | 1.99 Million | 1 Million |
Selling, General and Administrative Expenses | 14.9 Million | 8.87 Million | 14.03 Million | 4.72 Million | 478.16 Thousand | 1 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -7.49 Million | -1.13 Million | 5.16 Million | 668.61 Thousand | - |
Cost and Expenses | 27.27 Million | 32.12 Million | 28.98 Million | 8.58 Million | 1.99 Million | 1.07 Million |
Operating Income | -21.61 Million | -27.68 Million | -27.11 Million | -7.21 Million | -928.26 Thousand | -1.07 Million |
Interest Expense | 852 Thousand | 884 Thousand | - | - | 3.58 Million | - |
Income Tax Expense | 28 Thousand | -2.39 Million | -3.96 Million | -1.16 Million | -248.38 Thousand | 72.86 Thousand |
Earnings before Tax | -25.14 Million | -28.7 Million | -28.22 Million | -1.97 Million | -4.51 Million | -3.17 Million |
Net Income | -25.14 Million | -26.27 Million | -24.27 Million | -783 Thousand | -4.26 Million | -3.24 Million |
Earnings Per Share Basic | -0.15 | -0.08 | -0.17 | -0.01 | -0.04 | -0.03 |
Earnings Per Share Diluted | -0.15 | -0.08 | -0.17 | -0.01 | -0.04 | -0.03 |
Weighted Average Shares Outstanding | 166.79 Million | 312.39 Million | 139.8 Million | 114.64 Million | 119.24 Million | 119.24 Million |
Weighted Average Shares Outstanding (Diluted) | 169.28 Million | 312.39 Million | 139.8 Million | 114.64 Million | 119.24 Million | 119.24 Million |
Gross Margin | -1.96 | -2.55 | 0.01 | -1.74 | -3.38 | 0.95 |
EBIT Margin | -7.26 | -5.83 | -13.51 | -4.53 | -4.38 | -0.75 |
Profit Margin | -8.10 | -5.92 | -12.98 | -0.57 | -20.12 | -2.42 |
EBITDA | -22.53 Million | -26.04 Million | -25.26 Million | -6.24 Million | -928.26 Thousand | 441.88 Thousand |
Earnings Before Tax Margin | -6.96 | -6.23 | -14.50 | -5.24 | -4.38 | -0.80 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 980 Thousand | 980 Thousand | 1.85 Million | 1.85 Million | 4.44 Million | 2.06 Million |
Cost of Revenue | 140.5 Thousand | 140.5 Thousand | 1.1 Million | 1.1 Million | 15.76 Million | 7.36 Million |
Gross Profit | 839.5 Thousand | 839.5 Thousand | 743 Thousand | 743 Thousand | -11.32 Million | -5.3 Million |
Operating Expenses | 7.6 Million | 7.6 Million | 4.78 Million | 5.53 Million | 16.36 Million | 8.26 Million |
Selling, General and Administrative Expenses | 7.6 Million | 7.6 Million | 4.78 Million | 4.78 Million | - | 4.33 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | -879 Thousand | - | -7.49 Million | -3.93 Million |
Cost and Expenses | 7.75 Million | 7.75 Million | 5.88 Million | 6.64 Million | 32.12 Million | 15.63 Million |
Operating Income | -6.77 Million | -6.77 Million | -4.03 Million | -4.46 Million | -27.68 Million | -13.56 Million |
Interest Expense | - | - | 442 Thousand | - | 884 Thousand | - |
Income Tax Expense | 731 Thousand | 731 Thousand | 717 Thousand | 717 Thousand | -2.39 Million | -735 Thousand |
Earnings before Tax | -7.56 Million | -7.56 Million | -5.01 Million | -5.01 Million | -28.7 Million | -14.96 Million |
Net Income | -8.27 Million | -8.27 Million | -4.29 Million | -4.29 Million | -26.27 Million | -14.2 Million |
Earnings Per Share Basic | -0.05 | -0.05 | -0.02 | -0.02 | - | -0.09 |
Earnings Per Share Diluted | -0.05 | -0.05 | -0.02 | -0.02 | - | -0.09 |
Weighted Average Shares Outstanding | 164.17 Million | 164.17 Million | 171.96 Million | 171.96 Million | 312.39 Million | 166.7 Million |
Weighted Average Shares Outstanding (Diluted) | 166.6 Million | 166.6 Million | 171.96 Million | 171.96 Million | 312.39 Million | 166.7 Million |
Gross Margin | 0.86 | 0.86 | 0.40 | 0.40 | -2.55 | -2.57 |
EBIT Margin | -6.92 | -6.92 | -2.18 | -2.18 | - | -6.17 |
Profit Margin | -8.44 | -8.44 | -2.32 | -2.32 | -5.92 | -6.89 |
EBITDA | -6.78 Million | -6.78 Million | -4.03 Million | -4.03 Million | - | -12.73 Million |
Earnings Before Tax Margin | -6.91 | -6.91 | -2.18 | -2.41 | -6.23 | -6.58 |
ZEN
BILL
FRASER
ALMDG
5491
ISGN