Fraser and Company Limited (FRASER.BO)
INR 6.91
(4.86%)
INR 6.91
(4.86%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 270 Thousand | 128.07 Million | 491.08 Million | 372.53 Million | 251.19 Million |
| Cost of Revenue | 220 Thousand | 115.09 Million | 441.37 Million | 320.92 Million | 225.01 Million |
| Gross Profit | 50 Thousand | 12.98 Million | 49.7 Million | 51.6 Million | 26.17 Million |
| Operating Expenses | 1.75 Million | 7.59 Million | 34.54 Million | 37.2 Million | 3.21 Million |
| Selling, General and Administrative Expenses | 1.75 Million | 3.25 Million | 24.32 Million | 27.68 Million | 9.94 Million |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | 50 Thousand | 20 Thousand | 815.06 Thousand | 42.06 Thousand | - |
| Cost and Expenses | 2.04 Million | 122.68 Million | 475.92 Million | 358.13 Million | 228.23 Million |
| Operating Income | -1.77 Million | 5.41 Million | 15.97 Million | 14.44 Million | 9.39 Million |
| Interest Expense | 410 Thousand | 770 Thousand | 279.37 Thousand | 205.58 Thousand | - |
| Income Tax Expense | 220 Thousand | 1.22 Million | 3.94 Million | 3.55 Million | 22.24 Million |
| Earnings before Tax | -7.66 Million | 4.64 Million | 15.53 Million | 14.07 Million | 29.39 Million |
| Net Income | -7.88 Million | 3.42 Million | 11.58 Million | 10.51 Million | 7.15 Million |
| Earnings Per Share Basic | -1.30 | 0.42 | 1.43 | 1.30 | 0.88 |
| Earnings Per Share Diluted | -1.30 | 0.42 | 1.43 | 1.30 | 0.88 |
| Weighted Average Shares Outstanding | 6.06 Million | 8.14 Million | 8.12 Million | 8.12 Million | 8.12 Million |
| Weighted Average Shares Outstanding (Diluted) | 6.06 Million | 8.14 Million | 8.12 Million | 8.12 Million | 8.12 Million |
| Gross Margin | 0.19 | 0.10 | 0.10 | 0.14 | 0.10 |
| EBIT Margin | -24.07 | 0.05 | 0.03 | 0.04 | 0.04 |
| Profit Margin | -29.19 | 0.03 | 0.02 | 0.03 | 0.03 |
| EBITDA | -6.5 Million | 6.61 Million | 16.98 Million | 15.18 Million | 9.5 Million |
| Earnings Before Tax Margin | -6.57 | 0.04 | 0.03 | 0.04 | 0.04 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | - | 270 Thousand | 2740.00 | 160 Thousand | 100 Thousand | - |
| Cost of Revenue | - | 220 Thousand | 72.83 Thousand | 150 Thousand | 70 Thousand | 2 Million |
| Gross Profit | - | 50 Thousand | -70.09 Thousand | 10 Thousand | 30 Thousand | -2 Million |
| Operating Expenses | 1.08 Million | 7.3 Million | 2.03 Million | 2.16 Million | 1.18 Million | 1.93 Million |
| Selling, General and Administrative Expenses | 200 Thousand | - | 200 Thousand | 790 Thousand | 200 Thousand | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.08 Million | - | - | - | - | - |
| Cost and Expenses | 1.08 Million | 7.52 Million | 2.03 Million | 2.31 Million | 1.25 Million | 1.93 Million |
| Operating Income | -1.08 Million | -7.25 Million | -2.03 Million | -2.15 Million | -1.14 Million | -1.93 Million |
| Interest Expense | 20 Thousand | 410 Thousand | 30 Thousand | 160 Thousand | 140 Thousand | 80 Thousand |
| Income Tax Expense | -880 Thousand | 220 Thousand | 1.62 Million | -660 Thousand | -230 Thousand | -500 Thousand |
| Earnings before Tax | -1.1 Million | -7.66 Million | -2.06 Million | -2.31 Million | -1.28 Million | -2.01 Million |
| Net Income | -1.1 Million | -7.88 Million | -3.68 Million | -1.65 Million | -1.04 Million | -1.51 Million |
| Earnings Per Share Basic | -0.14 | - | -0.45 | -0.20 | -0.13 | -0.19 |
| Earnings Per Share Diluted | -0.14 | - | -0.45 | -0.20 | -0.13 | -0.19 |
| Weighted Average Shares Outstanding | 7.85 Million | 6.06 Million | 8.17 Million | 8.25 Million | 8 Million | 7.94 Million |
| Weighted Average Shares Outstanding (Diluted) | 7.85 Million | 6.06 Million | 8.17 Million | 8.25 Million | 8 Million | 7.94 Million |
| Gross Margin | - | 0.19 | -25.58 | 0.06 | 0.30 | - |
| EBIT Margin | - | - | -605.84 | -13.44 | -9.50 | - |
| Profit Margin | - | -29.19 | -1343.07 | -10.31 | -10.40 | - |
| EBITDA | -940 Thousand | - | -1.66 Million | -2.15 Million | -950 Thousand | -1.74 Million |
| Earnings Before Tax Margin | - | -26.85 | -740.88 | -13.44 | -11.40 | - |
FRT
300414
605098
ASMMF
ZEN
BILL