USD 109.93
(-3.85%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.13 Billion | 1.07 Billion | 951.22 Million | 835.49 Million | 935.78 Million | 915.43 Million |
Cost of Revenue | 363.09 Million | 356.78 Million | 316.61 Million | 290.16 Million | 298.75 Million | 287.87 Million |
Gross Profit | 769.05 Million | 717.59 Million | 634.6 Million | 545.33 Million | 637.03 Million | 627.56 Million |
Operating Expenses | 372.47 Million | 355.04 Million | 329.83 Million | 296.7 Million | 282.51 Million | 277.84 Million |
Selling, General and Administrative Expenses | 50.7 Million | 52.63 Million | 49.85 Million | 41.68 Million | 42.75 Million | 33.6 Million |
Research and Development Expenses | - | 0.37 | 0.28 | 0.17 | 0.40 | 0.28 |
Other Expenses | 321.76 Million | 302.4 Million | 279.97 Million | 255.02 Million | 239.75 Million | 244.24 Million |
Cost and Expenses | 735.56 Million | 711.82 Million | 646.44 Million | 586.86 Million | 581.27 Million | 565.71 Million |
Operating Income | 406.47 Million | 368.79 Million | 306.82 Million | 289.52 Million | 353.77 Million | 349.72 Million |
Interest Expense | 167.8 Million | 136.98 Million | 127.69 Million | 136.28 Million | 109.62 Million | 110.15 Million |
Income Tax Expense | - | 140.91 Million | 136.52 Million | 132.4 Million | 114.28 Million | -4.79 Million |
Earnings before Tax | 247.21 Million | 395.66 Million | 269.08 Million | 135.88 Million | 360.54 Million | 237.11 Million |
Net Income | 236.98 Million | 254.74 Million | 132.55 Million | 3.47 Million | 246.25 Million | 241.9 Million |
Earnings Per Share Basic | 2.80 | 3.19 | 1.71 | 0.05 | 3.29 | 3.30 |
Earnings Per Share Diluted | 2.80 | 3.16 | 1.71 | 0.05 | 3.29 | 3.30 |
Weighted Average Shares Outstanding | 81.31 Million | 79.85 Million | 77.33 Million | 75.51 Million | 74.76 Million | 73.27 Million |
Weighted Average Shares Outstanding (Diluted) | 81.31 Million | 80.5 Million | 77.36 Million | 75.51 Million | 74.76 Million | 73.3 Million |
Gross Margin | 0.68 | 0.67 | 0.67 | 0.65 | 0.68 | 0.69 |
EBIT Margin | 0.64 | 0.62 | 0.62 | 0.60 | 0.63 | 0.65 |
Profit Margin | 0.21 | 0.24 | 0.14 | 0.00 | 0.26 | 0.26 |
EBITDA | 728.23 Million | 828.81 Million | 674.7 Million | 544.55 Million | 710.66 Million | 593.96 Million |
Earnings Before Tax Margin | 0.36 | 0.34 | 0.32 | 0.35 | 0.38 | 0.38 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 303.63 Million | 296.05 Million | 291.32 Million | 291.81 Million | 1.13 Billion | 286.6 Million |
Cost of Revenue | 99.95 Million | 179.22 Million | 95.71 Million | 95.69 Million | 363.09 Million | 91.64 Million |
Gross Profit | 203.68 Million | 116.82 Million | 195.6 Million | 196.11 Million | 769.05 Million | 194.96 Million |
Operating Expenses | 97.85 Million | 97.14 Million | 95.41 Million | 95.52 Million | 372.47 Million | 94.88 Million |
Selling, General and Administrative Expenses | 10.82 Million | 12.09 Million | 12 Million | 13.1 Million | - | 13.14 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 87.02 Million | 85.04 Million | 83.4 Million | 82.42 Million | 321.76 Million | 81.73 Million |
Cost and Expenses | 197.8 Million | 191.32 Million | 191.12 Million | 191.21 Million | 735.56 Million | 186.52 Million |
Operating Income | 105.83 Million | 104.73 Million | 100.19 Million | 108.77 Million | 406.47 Million | 100.08 Million |
Interest Expense | 44.23 Million | 44.31 Million | 43.69 Million | 42.97 Million | 167.8 Million | 42.72 Million |
Income Tax Expense | 4.37 Million | 3.07 Million | 3.28 Million | 46.33 Million | 181.91 Million | 46.38 Million |
Earnings before Tax | 63.46 Million | 114.65 Million | 58.01 Million | 67.09 Million | 247.21 Million | 59.39 Million |
Net Income | 60.95 Million | 111.98 Million | 56.73 Million | 64.1 Million | 236.98 Million | 57.04 Million |
Earnings Per Share Basic | 0.70 | 1.32 | 0.66 | 0.76 | - | 0.67 |
Earnings Per Share Diluted | 0.70 | 1.32 | 0.66 | 0.76 | - | 0.67 |
Weighted Average Shares Outstanding | 83.99 Million | 82.93 Million | 82.6 Million | 81.61 Million | 81.31 Million | 81.27 Million |
Weighted Average Shares Outstanding (Diluted) | 83.99 Million | 83.56 Million | 82.6 Million | 81.61 Million | 81.31 Million | 81.27 Million |
Gross Margin | 0.67 | 0.39 | 0.67 | 0.67 | 0.68 | 0.68 |
EBIT Margin | 0.64 | 0.64 | 0.64 | 0.63 | - | 0.64 |
Profit Margin | 0.20 | 0.38 | 0.19 | 0.22 | 0.21 | 0.20 |
EBITDA | 194.72 Million | 189.78 Million | 185.11 Million | 184.3 Million | - | 183.84 Million |
Earnings Before Tax Margin | 0.35 | 0.35 | 0.34 | 0.37 | 0.36 | 0.35 |
300414
605098
BIOQ
ZEN
BILL
FRASER