USD 55.0
(-4.35%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 58.59 Million | 62.66 Million | 66.15 Million | 57.68 Million | 46.36 Million | 39.47 Million |
Cost of Revenue | 51.16 Million | 50.05 Million | 53.14 Million | 43.7 Million | 36.67 Million | 32.06 Million |
Gross Profit | 7.42 Million | 12.6 Million | 13 Million | 13.97 Million | 9.68 Million | 7.41 Million |
Operating Expenses | 7.44 Million | 11.49 Million | 6.47 Million | 5.41 Million | 4.36 Million | 3.82 Million |
Selling, General and Administrative Expenses | 7.44 Million | 11.5 Million | 5.35 Million | 4.58 Million | 3.23 Million | 3.49 Million |
Research and Development Expenses | - | 806.04 Thousand | 1.11 Million | 828.84 Thousand | 1.12 Million | 331.5 Thousand |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 58.61 Million | 61.55 Million | 59.61 Million | 49.12 Million | 41.03 Million | 35.89 Million |
Operating Income | -19.63 Thousand | 1.1 Million | 6.53 Million | 8.55 Million | 5.32 Million | 3.58 Million |
Interest Expense | - | - | - | - | 10.45 Thousand | - |
Income Tax Expense | -7034.00 | 297.69 Thousand | 1.31 Million | 2.28 Million | 1.25 Million | 878.37 Thousand |
Earnings before Tax | 476.44 Thousand | 1.13 Million | 6.57 Million | 8.61 Million | 5.48 Million | 3.7 Million |
Net Income | 483.48 Thousand | 835.54 Thousand | 5.26 Million | 6.32 Million | 4.23 Million | 2.83 Million |
Earnings Per Share Basic | 0.54 | 0.93 | 5.88 | 7.08 | 4.74 | 3.17 |
Earnings Per Share Diluted | 0.54 | 0.93 | 5.88 | 7.08 | 4.73 | 3.17 |
Weighted Average Shares Outstanding | 894.41 Thousand | 898.43 Thousand | 894.41 Thousand | 894.05 Thousand | 893.41 Thousand | 893.41 Thousand |
Weighted Average Shares Outstanding (Diluted) | 894.41 Thousand | 894.41 Thousand | 894.42 Thousand | 894.05 Thousand | 893.97 Thousand | 893.65 Thousand |
Gross Margin | 0.13 | 0.20 | 0.20 | 0.24 | 0.21 | 0.19 |
EBIT Margin | 0.05 | 0.05 | 0.22 | 0.23 | 0.21 | 0.11 |
Profit Margin | 0.01 | 0.01 | 0.08 | 0.11 | 0.09 | 0.07 |
EBITDA | 3.03 Million | 3.38 Million | 14.76 Million | 13.07 Million | 9.77 Million | 4.61 Million |
Earnings Before Tax Margin | -0.00 | 0.02 | 0.10 | 0.15 | 0.11 | 0.09 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 11.77 Million | 11.79 Million | 15.34 Million | 15.86 Million | 15.57 Million | 16.06 Million |
Cost of Revenue | 11.33 Million | 12.27 Million | 12.99 Million | 13.33 Million | 12.55 Million | 15.09 Million |
Gross Profit | 437.27 Thousand | -478.34 Thousand | 2.34 Million | 2.53 Million | 3.02 Million | 975.53 Thousand |
Operating Expenses | 1.56 Million | 1.51 Million | 2.1 Million | 1.97 Million | 1.85 Million | 2.03 Million |
Selling, General and Administrative Expenses | 1.56 Million | 1.51 Million | 2.1 Million | 1.97 Million | 1.85 Million | 2.03 Million |
Research and Development Expenses | - | - | - | - | - | 806.04 Thousand |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 12.9 Million | 13.78 Million | 15.1 Million | 15.3 Million | 14.41 Million | 17.13 Million |
Operating Income | -1.13 Million | -1.99 Million | 241.96 Thousand | 562.45 Thousand | 1.16 Million | -1.06 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -256.5 Thousand | -636.83 Thousand | 104.2 Thousand | 183.9 Thousand | 341.7 Thousand | -338.9 Thousand |
Earnings before Tax | -931.82 Thousand | -1.81 Million | 379.22 Thousand | 668.56 Thousand | 1.24 Million | -1.04 Million |
Net Income | -675.32 Thousand | -1.17 Million | 275.02 Thousand | 484.66 Thousand | 899.48 Thousand | -702.14 Thousand |
Earnings Per Share Basic | -0.76 | -1.31 | 0.31 | 0.54 | 1.01 | -0.79 |
Earnings Per Share Diluted | -0.76 | -1.31 | 0.31 | 0.54 | 1.01 | -0.79 |
Weighted Average Shares Outstanding | 894.41 Thousand | 894.41 Thousand | 894.41 Thousand | 894.41 Thousand | 894.41 Thousand | 894.41 Thousand |
Weighted Average Shares Outstanding (Diluted) | 894.41 Thousand | 894.41 Thousand | 894.41 Thousand | 894.41 Thousand | 894.41 Thousand | 894.41 Thousand |
Gross Margin | 0.04 | -0.04 | 0.15 | 0.16 | 0.19 | 0.06 |
EBIT Margin | 0.05 | -0.10 | 0.06 | 0.08 | 0.17 | 0.03 |
Profit Margin | -0.06 | -0.10 | 0.02 | 0.03 | 0.06 | -0.04 |
EBITDA | 644.67 Thousand | -1.17 Million | 881.62 Thousand | 1.2 Million | 2.7 Million | 470.92 Thousand |
Earnings Before Tax Margin | -0.10 | -0.17 | 0.02 | 0.04 | 0.07 | -0.07 |
MMNNF
BNDSF
ATX
FRT
300414
605098