USD 0.3
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 258.96 Million | 267.22 Million | 250.7 Million | 228.63 Million | 139.53 Million | 143.56 Million |
Total Current Assets | 67.02 Million | 87.31 Million | 76.05 Million | 94.88 Million | 19.05 Million | 27.4 Million |
Cash And Short Term Investments | 47.6 Million | 56.65 Million | 60.22 Million | 93.32 Million | 18.54 Million | 26.96 Million |
Cash and Cash Equivalents | 47.6 Million | 56.65 Million | 60.22 Million | 93.32 Million | 18.54 Million | 26.96 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 653 Thousand | 3.6 Million | 761 Thousand | 392 Thousand | 97 Thousand | 288.22 Thousand |
Inventory | 17.75 Million | 26.4 Million | 13.11 Million | 243 Thousand | 3663.00 | 137.61 Thousand |
Other Current Assets | 379 Thousand | 649 Thousand | 451 Thousand | 581 Thousand | 402.79 Thousand | 8673.00 |
Total Non-Current Assets | 191.93 Million | 179.9 Million | 174.64 Million | 133.74 Million | 120.48 Million | 116.16 Million |
Net PPE | 189.38 Million | 67.78 Million | 168.4 Million | 128.19 Million | 118.23 Million | 27.36 Million |
Good Will And Intangible Assets | 1.45 Million | 2.53 Million | 3.61 Million | 4.66 Million | 4.66 Million | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.45 Million | 2.53 Million | 3.61 Million | 4.66 Million | 4.66 Million | - |
Long-Term Investments | - | 238 Thousand | 298 Thousand | 224 Thousand | 1.72 Million | 20 Thousand |
Tax Assets | - | -238 Thousand | - | - | -4.66 Million | - |
Other Non Current Assets | 1.09 Million | 109.57 Million | 2.33 Million | 663 Thousand | 526.89 Thousand | 88.78 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 54.37 Million | 51.25 Million | 51 Million | 26.03 Million | 144.29 Million | 115.51 Million |
Total Current Liabilities | 33.14 Million | 23.67 Million | 10.68 Million | 1.38 Million | 118.21 Million | 11.94 Million |
Account Payables | 984 Thousand | 479 Thousand | 157 Thousand | 221 Thousand | 344.03 Thousand | 296.8 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 16.53 Million | 17.29 Million | 176 Thousand | - | 117.73 Million | 11.64 Million |
Deferred Revenue | 11.22 Million | 2.52 Million | 6.55 Million | - | - | -11.64 Million |
Other Current Liabilities | 4.41 Million | 3.37 Million | 3.8 Million | 1.16 Million | 144.8 Thousand | 11.65 Million |
Total Non Current Liabilities | 21.22 Million | 27.58 Million | 40.31 Million | 24.64 Million | 26.07 Million | 103.56 Million |
Long-Term Debt | 324 Thousand | 410 Thousand | 17.09 Million | -24.53 Million | - | 77.68 Million |
Deferred Revenue Non Current | - | 6.23 Million | - | 24.56 Million | - | -77.68 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.82 Million | 2.84 Million | 2.61 Million | 59 Thousand | 32.7 Thousand | 77.68 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 204.59 Million | 215.96 Million | 199.69 Million | 202.6 Million | -4.75 Million | 28.05 Million |
Stock Holders Equity | 204.57 Million | 215.91 Million | 199.62 Million | 202.54 Million | -4.75 Million | 28.05 Million |
Common Stock | 283.38 Million | 268.31 Million | 228.42 Million | 207.16 Million | 1.00 | 1.00 |
Retained Earnings | -92.56 Million | -67.41 Million | -41.14 Million | -16.86 Million | -16.08 Million | -11.81 Million |
Accumulated other comprehensive income | 13.75 Million | 15.01 Million | 12.33 Million | 12.25 Million | 11.32 Million | 39.87 Million |
Common Stock Equity | 204.57 Million | 215.91 Million | 199.62 Million | 202.54 Million | -4.75 Million | 28.05 Million |
Capital Lease Obligation | 434 Thousand | 410 Thousand | 513 Thousand | - | - | - |
Total Investments | - | 238 Thousand | 298 Thousand | 224 Thousand | 1.72 Million | 20 Thousand |
Total Debt | 16.85 Million | 17.7 Million | 17.27 Million | - | 117.73 Million | 89.32 Million |
Net Debt | -30.74 Million | -38.95 Million | -42.94 Million | -93.32 Million | 99.18 Million | 62.35 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 258.96 Million | 258.96 Million | 257.47 Million | 257.47 Million | 267.22 Million | 250.7 Million |
Total Current Assets | 67.02 Million | 67.02 Million | 71.67 Million | 71.67 Million | 87.31 Million | 76.05 Million |
Cash And Short Term Investments | 47.6 Million | 47.6 Million | 45.46 Million | 45.46 Million | 56.65 Million | 60.22 Million |
Cash and Cash Equivalents | 47.6 Million | 47.6 Million | 45.46 Million | 45.46 Million | 56.65 Million | 60.22 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 653 Thousand | 48 Thousand | 1.56 Million | 1.56 Million | 3.6 Million | 761 Thousand |
Inventory | 17.75 Million | 17.75 Million | 24.64 Million | 24.37 Million | 26.4 Million | 13.11 Million |
Other Current Assets | 379 Thousand | 984 Thousand | 264.99 Thousand | 264.99 Thousand | 649 Thousand | 451 Thousand |
Total Non-Current Assets | 191.93 Million | 191.93 Million | 185.8 Million | 185.8 Million | 179.9 Million | 174.64 Million |
Net PPE | 189.38 Million | 189.38 Million | 68.61 Million | 182.52 Million | 67.78 Million | 168.4 Million |
Good Will And Intangible Assets | 1.45 Million | 1.45 Million | 2 Million | 2 Million | 2.53 Million | 3.61 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.45 Million | 1.45 Million | 2 Million | 2 Million | 2.53 Million | 3.61 Million |
Long-Term Investments | - | - | - | - | 238 Thousand | 298 Thousand |
Tax Assets | - | - | - | - | -238 Thousand | - |
Other Non Current Assets | 1.09 Million | 1.09 Million | 115.18 Million | 1.27 Million | 109.57 Million | 2.33 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 54.37 Million | 54.37 Million | 50.57 Million | 50.57 Million | 51.25 Million | 51 Million |
Total Current Liabilities | 33.14 Million | 33.14 Million | 24.81 Million | 24.81 Million | 23.67 Million | 10.68 Million |
Account Payables | 984 Thousand | 984 Thousand | 3.97 Million | 3.97 Million | 479 Thousand | 157 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 16.53 Million | 16.42 Million | 17.16 Million | 17.02 Million | 17.29 Million | 176 Thousand |
Deferred Revenue | 11.22 Million | 3.71 Million | 3.17 Million | - | 2.52 Million | 6.55 Million |
Other Current Liabilities | 4.41 Million | 15.74 Million | 506 Thousand | 3.81 Million | 3.37 Million | 3.8 Million |
Total Non Current Liabilities | 21.22 Million | 21.22 Million | 25.76 Million | 25.76 Million | 27.58 Million | 40.31 Million |
Long-Term Debt | 324 Thousand | - | 363 Thousand | 363 Thousand | 410 Thousand | 17.09 Million |
Deferred Revenue Non Current | - | - | 5.47 Million | - | 6.23 Million | 6.23 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.82 Million | 21.22 Million | 3.19 Million | 25.39 Million | 2.84 Million | -3.62 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 204.59 Million | 204.59 Million | 206.9 Million | 206.9 Million | 215.96 Million | 199.69 Million |
Stock Holders Equity | 204.57 Million | 204.57 Million | 206.84 Million | 206.84 Million | 215.91 Million | 199.62 Million |
Common Stock | 283.38 Million | 281.46 Million | 268.24 Million | 268.24 Million | 268.31 Million | 228.42 Million |
Retained Earnings | -92.56 Million | -92.56 Million | -76.01 Million | -76.01 Million | -67.41 Million | -41.14 Million |
Accumulated other comprehensive income | 13.75 Million | 4.35 Million | 14.61 Million | 3.29 Million | 15.01 Million | 12.33 Million |
Common Stock Equity | 204.57 Million | 204.57 Million | 206.84 Million | 206.84 Million | 215.91 Million | 199.62 Million |
Capital Lease Obligation | 434 Thousand | 434 Thousand | 363 Thousand | 499 Thousand | 410 Thousand | 513 Thousand |
Total Investments | - | - | - | - | 238 Thousand | 298 Thousand |
Total Debt | 16.85 Million | 16.42 Million | 17.52 Million | 17.38 Million | 17.7 Million | 17.27 Million |
Net Debt | -30.74 Million | -31.18 Million | -27.94 Million | -28.07 Million | -38.95 Million | -42.94 Million |
ZEN
BILL
FRASER
ALMDG
5491
ISGN