USD 0.0
(-99.9%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | 987 Thousand | 1.07 Million | 966 Thousand | 844 Thousand | 917 Thousand | 1.01 Million |
Cost of Revenue | 117 Thousand | 134 Thousand | 146 Thousand | 121 Thousand | 141 Thousand | 126 Thousand |
Gross Profit | 870 Thousand | 944 Thousand | 820 Thousand | 723 Thousand | 776 Thousand | 887 Thousand |
Operating Expenses | 1.2 Million | 1.2 Million | 1.47 Million | 1.44 Million | 1.54 Million | 2.44 Million |
Selling, General and Administrative Expenses | 619 Thousand | 658 Thousand | 895 Thousand | 811 Thousand | 794 Thousand | 1.31 Million |
Research and Development Expenses | 590 Thousand | 547 Thousand | 578 Thousand | 630 Thousand | 754 Thousand | 1.13 Million |
Other Expenses | - | 125 Thousand | 435 Thousand | 2000.00 | 46 Thousand | 67 Thousand |
Cost and Expenses | 1.32 Million | 1.33 Million | 1.61 Million | 1.56 Million | 1.68 Million | 2.57 Million |
Operating Income | -339 Thousand | -261 Thousand | -653 Thousand | -718 Thousand | -757 Thousand | -1.55 Million |
Interest Expense | 372 Thousand | 349 Thousand | 309 Thousand | 304 Thousand | 299 Thousand | 112 Thousand |
Income Tax Expense | - | 1000.00 | 1000.00 | 1000.00 | 2000.00 | -371 Thousand |
Earnings before Tax | -711 Thousand | -485 Thousand | -527 Thousand | -1.08 Million | -1.02 Million | -1.94 Million |
Net Income | -711 Thousand | -486 Thousand | -528 Thousand | -1.08 Million | -1.02 Million | -1.94 Million |
Earnings Per Share Basic | -0.11 | -0.08 | -0.09 | -0.19 | -0.18 | -0.34 |
Earnings Per Share Diluted | -0.11 | -0.08 | -0.09 | -0.19 | -0.18 | -0.34 |
Weighted Average Shares Outstanding | 6.33 Million | 6.04 Million | 5.75 Million | 5.76 Million | 5.76 Million | 5.76 Million |
Weighted Average Shares Outstanding (Diluted) | 6.33 Million | 6.04 Million | 5.75 Million | 5.76 Million | 5.76 Million | 5.76 Million |
Gross Margin | 0.88 | 0.88 | 0.85 | 0.86 | 0.85 | 0.88 |
EBIT Margin | -0.34 | -0.12 | -0.22 | -0.84 | -0.79 | -1.84 |
Profit Margin | -0.72 | -0.45 | -0.55 | -1.29 | -1.12 | -1.92 |
EBITDA | -335 Thousand | -132 Thousand | -215 Thousand | -778 Thousand | -722 Thousand | -1.46 Million |
Earnings Before Tax Margin | -0.34 | -0.24 | -0.68 | -0.85 | -0.83 | -1.54 |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | 227 Thousand | 271 Thousand | 987 Thousand | 233 Thousand |
Cost of Revenue | - | - | 10 Thousand | 29 Thousand | 117 Thousand | 46 Thousand |
Gross Profit | - | - | 217 Thousand | 242 Thousand | 870 Thousand | 187 Thousand |
Operating Expenses | - | - | 380 Thousand | 275 Thousand | 1.2 Million | 253 Thousand |
Selling, General and Administrative Expenses | - | - | 213 Thousand | 128 Thousand | - | 115 Thousand |
Research and Development Expenses | - | - | 167 Thousand | 147 Thousand | - | 138 Thousand |
Other Expenses | - | - | 10 Thousand | - | - | - |
Cost and Expenses | - | - | 390 Thousand | 304 Thousand | 1.32 Million | 299 Thousand |
Operating Income | - | - | -163 Thousand | -33 Thousand | -339 Thousand | -66 Thousand |
Interest Expense | - | - | 98 Thousand | 97 Thousand | 372 Thousand | 95 Thousand |
Income Tax Expense | - | - | 88 Thousand | 180 Thousand | 372 Thousand | -27.08 Thousand |
Earnings before Tax | - | - | -251 Thousand | -130 Thousand | -711 Thousand | -161 Thousand |
Net Income | - | - | -339 Thousand | -310 Thousand | -1.08 Million | -161 Thousand |
Earnings Per Share Basic | - | - | -0.05 | -0.05 | - | -0.03 |
Earnings Per Share Diluted | - | - | -0.05 | -0.05 | - | -0.03 |
Weighted Average Shares Outstanding | - | - | 6.33 Million | 6.32 Million | 6.33 Million | 6.33 Million |
Weighted Average Shares Outstanding (Diluted) | - | - | 6.33 Million | 6.32 Million | 6.33 Million | 6.33 Million |
Gross Margin | - | - | 0.96 | 0.89 | 0.88 | 0.80 |
EBIT Margin | - | - | -0.67 | -0.12 | - | -0.28 |
Profit Margin | - | - | -1.49 | -1.14 | -1.10 | -0.69 |
EBITDA | - | - | -153 Thousand | -32 Thousand | - | -66 Thousand |
Earnings Before Tax Margin | - | - | -0.72 | -0.12 | -0.34 | -0.28 |
ASMMF
ZEN
BILL
EPL
ALMDG
5491