USD 0.03
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 78.12 Thousand | 25.16 Thousand | 49.29 Thousand | 148.96 Thousand | 10.07 Thousand | 6063.00 |
Cost of Revenue | 11.33 Thousand | 4265.00 | 11.57 Thousand | 24.24 Thousand | 1993.00 | 1219.00 |
Gross Profit | 66.79 Thousand | 20.9 Thousand | 37.72 Thousand | 124.72 Thousand | 8077.00 | 4844.00 |
Operating Expenses | 128.71 Thousand | 60.34 Thousand | 70.24 Thousand | 239.14 Thousand | 60.81 Thousand | 28.73 Thousand |
Selling, General and Administrative Expenses | 128.71 Thousand | 60.34 Thousand | 8184.00 | 234.05 Thousand | 60.64 Thousand | 28.73 Thousand |
Research and Development Expenses | - | - | 1750.00 | 3981.00 | - | - |
Other Expenses | - | - | -450.00 | -1100.00 | -170.00 | - |
Cost and Expenses | 140.04 Thousand | 64.6 Thousand | 81.81 Thousand | 263.37 Thousand | 62.81 Thousand | 29.95 Thousand |
Operating Income | -61.92 Thousand | -39.44 Thousand | -32.52 Thousand | -114.41 Thousand | -52.74 Thousand | -23.89 Thousand |
Interest Expense | - | - | - | 4655.00 | 10.15 Thousand | 5251.00 |
Income Tax Expense | -61.92 Thousand | -2.00 | 1.00 | -5.00 | -2.00 | 205.00 |
Earnings before Tax | -61.92 Thousand | -39.44 Thousand | -32.51 Thousand | -119.11 Thousand | -64.06 Thousand | -29.14 Thousand |
Net Income | -61.92 Thousand | -39.43 Thousand | -32.51 Thousand | -119.11 Thousand | -64.06 Thousand | -29.34 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 55.6 Million | 55.6 Million | 50.6 Million | 50.6 Million | 46.62 Million | 44.3 Million |
Weighted Average Shares Outstanding (Diluted) | 55.6 Million | 55.6 Million | 50.6 Million | 50.6 Million | 46.62 Million | 44.3 Million |
Gross Margin | 0.85 | 0.83 | 0.77 | 0.84 | 0.80 | 0.80 |
EBIT Margin | -0.77 | -1.55 | -0.65 | -0.76 | -5.17 | -3.94 |
Profit Margin | -0.79 | -1.57 | -0.66 | -0.80 | -6.36 | -4.84 |
EBITDA | -59.96 Thousand | -38.95 Thousand | -32.03 Thousand | -112.82 Thousand | -52.09 Thousand | -23.89 Thousand |
Earnings Before Tax Margin | -0.79 | -1.57 | -0.66 | -0.77 | -5.24 | -3.94 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 29.25 Thousand | 38.52 Thousand | 42.64 Thousand | 78.12 Thousand | 23.73 Thousand | 5599.00 |
Cost of Revenue | 5171.00 | 3551.00 | 5607.00 | 11.33 Thousand | 2848.00 | 1162.00 |
Gross Profit | 24.08 Thousand | 34.97 Thousand | 37.03 Thousand | 66.79 Thousand | 20.88 Thousand | 4437.00 |
Operating Expenses | 34.64 Thousand | 42.27 Thousand | 30.65 Thousand | 128.71 Thousand | 40.69 Thousand | 22.23 Thousand |
Selling, General and Administrative Expenses | 34.64 Thousand | 42.27 Thousand | 30.65 Thousand | - | 10.71 Thousand | 22.23 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 39.81 Thousand | 45.83 Thousand | 36.26 Thousand | 140.04 Thousand | 43.54 Thousand | 23.39 Thousand |
Operating Income | -10.56 Thousand | -7310.00 | 6380.00 | -61.92 Thousand | -19.81 Thousand | -17.8 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | - | - | - | -1.00 | - |
Earnings before Tax | -121.51 Thousand | -7309.00 | 6380.00 | -61.92 Thousand | -19.81 Thousand | -17.79 Thousand |
Net Income | -121.51 Thousand | -7309.00 | 6380.00 | -61.92 Thousand | -19.81 Thousand | -17.79 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | 0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | 0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 55.6 Million | 55.6 Million | 55.6 Million | 55.6 Million | 55.6 Million | 55.6 Million |
Weighted Average Shares Outstanding (Diluted) | 55.6 Million | 55.6 Million | 55.6 Million | 55.6 Million | 55.6 Million | 55.6 Million |
Gross Margin | 0.82 | 0.91 | 0.87 | 0.85 | 0.88 | 0.79 |
EBIT Margin | -0.34 | -0.18 | 0.16 | - | -0.81 | -3.09 |
Profit Margin | -4.15 | -0.19 | 0.15 | -0.79 | -0.83 | -3.18 |
EBITDA | -10.07 Thousand | -6820.00 | 6870.00 | - | -19.32 Thousand | -17.31 Thousand |
Earnings Before Tax Margin | -0.36 | -0.19 | 0.15 | -0.79 | -0.83 | -3.18 |
8430
JSWHL
SEXHF
603042
3283
ISOFOL