Isofol Medical AB (publ) (ISOFOL.ST)

SEK 2.53

(3.06%)

Annual Balance Sheets

(In SEK)
Breakdown 2023 2022 2021 2020 2019 2018
Total Assets 140.59 Million 213.46 Million 401.36 Million 148.13 Million 146.47 Million 288.55 Million
Total Current Assets 140.59 Million 209.45 Million 394.6 Million 139.84 Million 137.01 Million 284.46 Million
Cash And Short Term Investments 138.14 Million 190.58 Million 379.44 Million 116.39 Million 126.98 Million 272.89 Million
Cash and Cash Equivalents 138.14 Million 190.58 Million 379.44 Million 116.39 Million 126.98 Million 272.89 Million
Short Term Investments - - - - - -
Net Receivables 2.14 Million 4.36 Million 8.11 Million 17.5 Million 3.54 Million 6.65 Million
Inventory - 1.00 7.04 Million - 6.49 Million 4.91 Million
Other Current Assets 301 Thousand 1000.00 1000.00 5.94 Million -1000.00 -1000.00
Total Non-Current Assets 3000.00 4.01 Million 6.75 Million 8.28 Million 9.45 Million 4.09 Million
Net PPE 3000.00 4.01 Million 1.74 Million 3.25 Million 4.43 Million 132 Thousand
Good Will And Intangible Assets - - - - 94 Thousand 192 Thousand
Good Will - - - - - -
Intangible Assets - - - - 94 Thousand 192 Thousand
Long-Term Investments - 50 Thousand 5 Million 5.03 Million 4.92 Million 3.76 Million
Tax Assets - - - - -4.92 Million -3.76 Million
Other Non Current Assets -3000.00 -51 Thousand - - -4.52 Million 3.76 Million
Other Assets - - -1000.00 - - -
Total Liabilities 19.16 Million 54.98 Million 83.13 Million 81.56 Million 41.56 Million 23.54 Million
Total Current Liabilities 18.25 Million 51.73 Million 83.02 Million 80.12 Million 38.8 Million 23.54 Million
Account Payables 1.98 Million 7.52 Million 17.73 Million 20.88 Million 10.24 Million 12.35 Million
Tax Payables - - - - - -
Short Term Debt - 1.54 Million 1.54 Million 1.67 Million 1.42 Million -
Deferred Revenue - - 63.74 Million 55.68 Million -1.42 Million -
Other Current Liabilities 16.26 Million 42.67 Million -1000.00 1.87 Million 28.55 Million 11.19 Million
Total Non Current Liabilities 911 Thousand 3.25 Million 110 Thousand 1.43 Million 2.76 Million -
Long-Term Debt - 2.4 Million 110 Thousand 1.43 Million 2.76 Million -
Deferred Revenue Non Current - - - - - -
Deferred Tax Liabilities Non Current - - - - - -
Other Non Current Liabilities 911 Thousand 846 Thousand - - - -
Other Liabilities - - - - - -
Total Equity 121.43 Million 158.47 Million 318.23 Million 66.56 Million 104.9 Million 265 Million
Stock Holders Equity 121.43 Million 158.47 Million 318.23 Million 66.56 Million 104.9 Million 265 Million
Common Stock 4.94 Million 4.94 Million 4.94 Million 2.55 Million 981 Thousand 981 Thousand
Retained Earnings -1.1 Billion -1.06 Billion -904.32 Million -704.06 Million -515.07 Million -353.49 Million
Accumulated other comprehensive income 1000.00 1000.00 1000.00 1000.00 - -
Common Stock Equity 121.43 Million 158.47 Million 318.23 Million 66.56 Million 104.9 Million 265 Million
Capital Lease Obligation - 3.94 Million 1.65 Million 3.11 Million 2.76 Million -
Total Investments - 50 Thousand 5 Million 5.03 Million 4.92 Million 3.76 Million
Total Debt - 3.94 Million 1.65 Million 3.11 Million 2.76 Million -
Net Debt -138.14 Million -186.63 Million -377.79 Million -113.27 Million -124.22 Million -272.89 Million

Balance Sheet Charts