INR 44.8
(0.58%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 2.08 Billion | 1.62 Billion | 1.18 Billion | 373.41 Million | 220.06 Million | 164.39 Million |
Cost of Revenue | 1.01 Billion | 668.7 Million | 468.74 Million | 350.38 Million | 215.3 Million | 130.15 Million |
Gross Profit | 1.07 Billion | 960.94 Million | 717.88 Million | 23.02 Million | 4.75 Million | 34.23 Million |
Operating Expenses | 898.48 Million | 848.1 Million | 584.47 Million | 6.4 Million | 3.79 Million | 4.41 Million |
Selling, General and Administrative Expenses | -170.92 Million | 334.98 Million | 72.25 Million | 494.9 Thousand | 613.8 Thousand | 1.22 Million |
Research and Development Expenses | - | 0.03 | 0.02 | 0.03 | 0.10 | 0.02 |
Other Expenses | 1.06 Billion | 12.74 Million | -635.98 Million | 77.4 Thousand | 77.4 Thousand | -5.08 Million |
Cost and Expenses | 1.9 Billion | 1.51 Billion | 1.05 Billion | 356.78 Million | 219.1 Million | 134.57 Million |
Operating Income | 181.99 Million | 113.45 Million | 90.27 Million | 8.48 Million | 1.03 Million | 29.35 Million |
Interest Expense | 52.3 Million | 63.29 Million | 59.92 Million | - | 1.03 Million | 4.13 Million |
Income Tax Expense | 39.18 Million | 12.14 Million | 5.95 Million | 2.45 Million | 5.59 Million | 1.13 Million |
Earnings before Tax | 127.42 Million | 50.22 Million | 21.03 Million | 9.36 Million | 21.24 Million | 3.98 Million |
Net Income | 88.23 Million | 38.08 Million | 15.07 Million | 6.9 Million | 15.65 Million | 2.84 Million |
Earnings Per Share Basic | 3.71 | 1.27 | 0.50 | 0.23 | 0.52 | 0.09 |
Earnings Per Share Diluted | 3.71 | 1.27 | 0.50 | 0.23 | 0.52 | 0.09 |
Weighted Average Shares Outstanding | 23.77 Million | 30.07 Million | 30.07 Million | 30.07 Million | 30.07 Million | 30.07 Million |
Weighted Average Shares Outstanding (Diluted) | 23.77 Million | 30.07 Million | 30.07 Million | 30.07 Million | 30.07 Million | 30.07 Million |
Gross Margin | 0.51 | 0.59 | 0.60 | 0.06 | 0.02 | 0.21 |
EBIT Margin | 0.10 | 0.08 | 0.11 | 0.05 | 0.00 | 0.18 |
Profit Margin | 0.04 | 0.02 | 0.01 | 0.02 | 0.07 | 0.02 |
EBITDA | 203.27 Million | 118.03 Million | 79.22 Million | 9.15 Million | 22.27 Million | 7.93 Million |
Earnings Before Tax Margin | 0.09 | 0.07 | 0.08 | 0.02 | 0.00 | 0.18 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 649.8 Million | 2.08 Billion | 630.85 Million | 554.89 Million | 524.23 Million | 372.02 Million |
Cost of Revenue | 374.82 Million | 1.05 Billion | 345.88 Million | 280.76 Million | 269.09 Million | 144.46 Million |
Gross Profit | 274.98 Million | 1.02 Billion | 284.97 Million | 274.13 Million | 255.13 Million | 227.55 Million |
Operating Expenses | 198.46 Million | 898.48 Million | 181.72 Million | 266.5 Million | 236.23 Million | 207 Million |
Selling, General and Administrative Expenses | - | - | - | 7.08 Million | 6.67 Million | 5.96 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 120.4 Thousand | -898.48 Million | -181.72 Million | -266.5 Million | 2.06 Million | 2800.00 |
Cost and Expenses | 589.09 Million | 1.95 Billion | 527.6 Million | 547.26 Million | 505.33 Million | 351.46 Million |
Operating Income | 60.7 Million | 127.42 Million | 103.25 Million | 7.62 Million | 10.46 Million | 6.08 Million |
Interest Expense | 13.79 Million | 52.3 Million | 14.13 Million | 13.19 Million | 10.49 Million | 14.47 Million |
Income Tax Expense | 13.35 Million | 39.18 Million | 39.18 Million | -13.19 Million | 10.49 Million | 14.47 Million |
Earnings before Tax | 60.7 Million | 127.42 Million | 103.25 Million | 7.62 Million | 10.46 Million | 6.08 Million |
Net Income | 47.35 Million | 88.23 Million | 64.06 Million | 7.62 Million | 10.46 Million | 6.08 Million |
Earnings Per Share Basic | 1.99 | - | 2.69 | 0.25 | 0.35 | 0.20 |
Earnings Per Share Diluted | 1.99 | - | 2.69 | 0.25 | 0.35 | 0.20 |
Weighted Average Shares Outstanding | 23.77 Million | 30.07 Million | 30.07 Million | 30.07 Million | 30.07 Million | 30.07 Million |
Weighted Average Shares Outstanding (Diluted) | 23.77 Million | 30.07 Million | 30.07 Million | 30.07 Million | 30.07 Million | 30.07 Million |
Gross Margin | 0.42 | 0.49 | 0.45 | 0.49 | 0.49 | 0.61 |
EBIT Margin | 0.10 | - | 0.19 | 0.02 | 0.04 | 0.06 |
Profit Margin | 0.07 | 0.04 | 0.10 | 0.01 | 0.02 | 0.02 |
EBITDA | 63.91 Million | - | 117 Million | 10.24 Million | 23.56 Million | 22.86 Million |
Earnings Before Tax Margin | 0.09 | 0.06 | 0.16 | 0.01 | 0.02 | 0.02 |
603042
3283
ISOFOL
SIPC
DQ
348340