Inwido AB (publ) (INWI.ST)
SEK 187.4
(0.75%)
SEK 187.4
(0.75%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 8.97 Billion | 9.54 Billion | 7.72 Billion | 6.68 Billion | 6.63 Billion | 6.66 Billion |
| Cost of Revenue | 6.74 Billion | 7.2 Billion | 5.7 Billion | 4.94 Billion | 4.93 Billion | 4.95 Billion |
| Gross Profit | 2.23 Billion | 2.33 Billion | 2.02 Billion | 1.73 Billion | 1.69 Billion | 1.71 Billion |
| Operating Expenses | 1.31 Billion | 1.27 Billion | 1.11 Billion | 1.05 Billion | 1.1 Billion | 1.12 Billion |
| Selling, General and Administrative Expenses | 1.31 Billion | 1.25 Billion | 1.09 Billion | 1.02 Billion | 1.05 Billion | 1.08 Billion |
| Research and Development Expenses | 37.9 Million | 36.6 Million | 33.2 Million | 38.4 Million | 53.7 Million | 50.5 Million |
| Other Expenses | -14.1 Million | -18.4 Million | -12.9 Million | -14.3 Million | -9.5 Million | 1.3 Million |
| Cost and Expenses | 7.99 Billion | 8.48 Billion | 6.81 Billion | 5.99 Billion | 6.03 Billion | 6.08 Billion |
| Operating Income | 977.8 Million | 1.06 Billion | 901.9 Million | 694.6 Million | 601.4 Million | 617.6 Million |
| Interest Expense | 146.8 Million | 55 Million | 35.9 Million | 49 Million | 60.6 Million | 49.6 Million |
| Income Tax Expense | 190.4 Million | 205.4 Million | 172.4 Million | 122.9 Million | 125.2 Million | 123.9 Million |
| Earnings before Tax | 893.5 Million | 1.01 Billion | 885.3 Million | 623.5 Million | 558.4 Million | 561.9 Million |
| Net Income | 679.1 Million | 796.4 Million | 712.6 Million | 500.6 Million | 433.2 Million | 432.5 Million |
| Earnings Per Share Basic | 11.72 | 13.74 | 12.29 | 8.64 | 7.47 | 7.46 |
| Earnings Per Share Diluted | 11.72 | 13.74 | 12.29 | 8.64 | 7.47 | 7.45 |
| Weighted Average Shares Outstanding | 57.96 Million | 57.96 Million | 57.96 Million | 57.96 Million | 57.96 Million | 57.96 Million |
| Weighted Average Shares Outstanding (Diluted) | 57.96 Million | 57.96 Million | 57.96 Million | 57.96 Million | 57.96 Million | 58.07 Million |
| Gross Margin | 0.25 | 0.24 | 0.26 | 0.26 | 0.26 | 0.26 |
| EBIT Margin | 0.15 | 0.14 | 0.15 | 0.14 | 0.13 | 0.11 |
| Profit Margin | 0.08 | 0.08 | 0.09 | 0.07 | 0.07 | 0.06 |
| EBITDA | 1.38 Billion | 1.36 Billion | 1.18 Billion | 921.4 Million | 877.2 Million | 783.3 Million |
| Earnings Before Tax Margin | 0.11 | 0.11 | 0.12 | 0.10 | 0.09 | 0.09 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 2.27 Billion | 2.33 Billion | 1.81 Billion | 2.27 Billion | 8.97 Billion | 2.33 Billion |
| Cost of Revenue | 1.65 Billion | 1.73 Billion | 1.4 Billion | 1.67 Billion | 6.74 Billion | 1.71 Billion |
| Gross Profit | 616.3 Million | 597 Million | 408.3 Million | 595.8 Million | 2.23 Billion | 625 Million |
| Operating Expenses | 328.2 Million | 368.8 Million | 335.8 Million | 324.8 Million | 1.27 Billion | 335.8 Million |
| Selling, General and Administrative Expenses | 324.5 Million | 359.4 Million | 329.2 Million | 315.4 Million | - | 322.8 Million |
| Research and Development Expenses | 7.4 Million | 10.1 Million | 9.5 Million | 9.4 Million | - | 9 Million |
| Other Expenses | -3.7 Million | -700 Thousand | - | - | 1.2 Million | - |
| Cost and Expenses | 1.98 Billion | 2.1 Billion | 1.73 Billion | 2 Billion | 8.01 Billion | 2.05 Billion |
| Operating Income | 288.4 Million | 228.2 Million | 72.5 Million | 271 Million | 956.7 Million | 289.1 Million |
| Interest Expense | 46 Million | 44.1 Million | 39.2 Million | 17.3 Million | 126.8 Million | 53.1 Million |
| Income Tax Expense | 55.7 Million | 45.7 Million | 15.3 Million | 70.2 Million | 190.4 Million | 40.9 Million |
| Earnings before Tax | 253.9 Million | 199.3 Million | 43.6 Million | 265.39 Million | 893.4 Million | 240.4 Million |
| Net Income | 187.3 Million | 146.3 Million | 21.3 Million | 185.5 Million | 679.1 Million | 188.7 Million |
| Earnings Per Share Basic | 3.23 | 2.52 | 0.37 | 3.20 | - | 3.26 |
| Earnings Per Share Diluted | 3.22 | 2.52 | 0.37 | 3.20 | - | 3.26 |
| Weighted Average Shares Outstanding | 57.96 Million | 58.05 Million | 57.96 Million | 57.96 Million | 57.96 Million | 57.96 Million |
| Weighted Average Shares Outstanding (Diluted) | 58.14 Million | 57.96 Million | 57.96 Million | 57.96 Million | 57.96 Million | 57.96 Million |
| Gross Margin | 0.27 | 0.26 | 0.23 | 0.26 | 0.25 | 0.27 |
| EBIT Margin | 0.17 | 0.14 | 0.09 | 0.16 | - | 0.17 |
| Profit Margin | 0.08 | 0.06 | 0.01 | 0.08 | 0.08 | 0.08 |
| EBITDA | 392.7 Million | 321.7 Million | 172 Million | 362.5 Million | - | 389.4 Million |
| Earnings Before Tax Margin | 0.13 | 0.10 | 0.04 | 0.12 | 0.11 | 0.12 |
GANESHBE
UHS
RS
PPP
6068
DSU