CAD 0.11
(-4.35%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 82.75 Thousand | 21.82 Thousand | 12.36 | 690.00 | 197.00 | - |
Gross Profit | -82.75 Thousand | -21.82 Thousand | -12.36 | -690.00 | -197.00 | - |
Operating Expenses | 3.01 Million | 6.92 Million | 9.16 Million | 4.03 Million | 6.32 Million | 1.32 Million |
Selling, General and Administrative Expenses | 2.66 Million | 2.58 Million | 3.08 Million | 2.15 Million | 1.29 Million | 824.05 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -152.23 Thousand | 770.94 Thousand | 4.09 Million | 368.22 Thousand | 240.5 Thousand | - |
Cost and Expenses | 4.33 Million | 6.94 Million | 9.16 Million | 4.03 Million | 6.32 Million | 1.32 Million |
Operating Income | -4.49 Million | -5.51 Million | -8.69 Million | -4.42 Million | -5.97 Million | -1.21 Million |
Interest Expense | - | - | - | - | - | 3267.00 |
Income Tax Expense | - | 1.39 Million | 445.42 Thousand | -416.81 Thousand | 240.5 Thousand | 3267.00 |
Earnings before Tax | -4.3 Million | -7.56 Million | -5.51 Million | -3.24 Million | -6.39 Million | -1.22 Million |
Net Income | -4.3 Million | -7.56 Million | -5.51 Million | -3.24 Million | -6.39 Million | -1.22 Million |
Earnings Per Share Basic | -0.21 | -0.42 | -0.41 | -0.40 | -1.02 | -0.08 |
Earnings Per Share Diluted | -0.21 | -0.42 | -0.41 | -0.40 | -1.02 | -0.08 |
Weighted Average Shares Outstanding | 20.5 Million | 17.99 Million | 13.55 Million | 8.06 Million | 6.27 Million | 15.88 Million |
Weighted Average Shares Outstanding (Diluted) | 20.5 Million | 17.99 Million | 13.55 Million | 8.06 Million | 6.27 Million | 15.88 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -2.74 Million | -7.54 Million | -5.51 Million | -3.24 Million | -6.38 Million | -1.21 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 6739.00 | 6740.00 | 26.95 Thousand | 6739.00 | 6740.00 | 6740.00 |
Gross Profit | -6739.00 | -6740.00 | -26.95 Thousand | -6739.00 | -6740.00 | -6740.00 |
Operating Expenses | 1.34 Million | 547.26 Thousand | 3.01 Million | 44.16 Thousand | 527.9 Thousand | 1.17 Million |
Selling, General and Administrative Expenses | 1.34 Million | 547.26 Thousand | - | 43.99 Thousand | 167.06 Thousand | 266.08 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | -152.23 Thousand | -170.00 | 62.17 Thousand | 238.53 Thousand |
Cost and Expenses | 1.35 Million | 554 Thousand | 3.04 Million | 50.9 Thousand | 534.64 Thousand | 1.18 Million |
Operating Income | -1.35 Million | -554 Thousand | -3.04 Million | -50.91 Thousand | 14.47 Thousand | -1.12 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 1.00 | -1.00 | 1.00 | 1.00 | 546.39 Thousand | 43.94 Thousand |
Earnings before Tax | -1.29 Million | -523.41 Thousand | -4.3 Million | -1.5 Million | -1.01 Million | -989.99 Thousand |
Net Income | -1.29 Million | -523.41 Thousand | -4.3 Million | -1.5 Million | -1.01 Million | -989.99 Thousand |
Earnings Per Share Basic | -0.03 | -0.02 | - | -0.07 | -0.05 | -0.05 |
Earnings Per Share Diluted | -0.03 | -0.02 | - | -0.07 | -0.05 | -0.05 |
Weighted Average Shares Outstanding | 48.61 Million | 28.37 Million | 20.5 Million | 21.15 Million | 20.82 Million | 20.77 Million |
Weighted Average Shares Outstanding (Diluted) | 48.61 Million | 28.37 Million | 20.5 Million | 21.15 Million | 20.82 Million | 20.77 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -1.34 Million | -547.26 Thousand | - | -44.17 Thousand | 21.21 Thousand | -1.11 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
6068
DSU
INWI
IAS
0RAR
NRST