HKD 0.14
(-1.43%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 319.26 Million | 277.58 Million | 2.26 Billion | 1.79 Billion | 1.68 Billion | 1.24 Billion |
Cost of Revenue | 149.12 Million | 124.21 Million | 1.25 Billion | 924.79 Million | 939.83 Million | 702.05 Million |
Gross Profit | 170.14 Million | 153.37 Million | 1 Billion | 867.93 Million | 741.69 Million | 544.86 Million |
Operating Expenses | 30.34 Million | 45.97 Million | 3.14 Billion | 157.42 Million | 263.92 Million | 188.03 Million |
Selling, General and Administrative Expenses | 30.34 Million | 41.89 Million | 315.95 Million | 277.07 Million | 278.77 Million | 240.37 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -3.47 Million | 10.49 Million | 7.78 Million | 6.05 Million | 11.62 Million |
Cost and Expenses | 179.47 Million | 170.18 Million | 4.4 Billion | 1.08 Billion | 1.2 Billion | 890.08 Million |
Operating Income | 139.79 Million | 111.47 Million | 689 Million | 590.86 Million | 462.92 Million | 304.49 Million |
Interest Expense | 10.89 Million | 8.5 Million | 87.43 Million | 107.01 Million | 107.11 Million | 57.46 Million |
Income Tax Expense | 25.89 Million | 26.19 Million | 56.4 Million | 111.68 Million | 55.69 Million | 38.37 Million |
Earnings before Tax | 189.01 Million | 121.29 Million | -2.22 Billion | 613.36 Million | 409.27 Million | 345.56 Million |
Net Income | 163.12 Million | 95.09 Million | -2.11 Billion | 511.87 Million | 359.46 Million | 310.39 Million |
Earnings Per Share Basic | 0.08 | 0.04 | -0.98 | 0.25 | 0.17 | 0.15 |
Earnings Per Share Diluted | 0.08 | 0.04 | -0.98 | 0.25 | 0.17 | 0.15 |
Weighted Average Shares Outstanding | 2.16 Billion | 2.16 Billion | 2.16 Billion | 2.04 Billion | 2.09 Billion | 2.04 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.16 Billion | 2.16 Billion | 2.16 Billion | 2.04 Billion | 2.09 Billion | 2.04 Billion |
Gross Margin | 0.53 | 0.55 | 0.44 | 0.48 | 0.44 | 0.44 |
EBIT Margin | 0.44 | 0.41 | 0.38 | 0.41 | 0.36 | 0.32 |
Profit Margin | 0.51 | 0.34 | -0.94 | 0.29 | 0.21 | 0.25 |
EBITDA | 140.92 Million | 112.79 Million | 852.42 Million | 735.88 Million | 602.2 Million | 402.15 Million |
Earnings Before Tax Margin | 0.44 | 0.40 | 0.30 | 0.33 | 0.28 | 0.24 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 79.66 Million | 205.97 Million | 319.26 Million | 113.29 Million | 277.58 Million | 161.81 Million |
Cost of Revenue | 35.75 Million | 98.43 Million | 149.12 Million | 50.69 Million | 124.21 Million | 88.32 Million |
Gross Profit | 43.91 Million | 107.54 Million | 170.14 Million | 62.6 Million | 153.37 Million | 73.48 Million |
Operating Expenses | 16 Million | 15.32 Million | 19.04 Million | 3.72 Million | 45.97 Million | 31.6 Million |
Selling, General and Administrative Expenses | 16 Million | 16.3 Million | - | 14.04 Million | - | 14.33 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 47.32 Million | - | -3.47 Million | - |
Cost and Expenses | 51.75 Million | 113.75 Million | 168.16 Million | 54.41 Million | 170.18 Million | 119.92 Million |
Operating Income | 27.9 Million | 91.24 Million | 139.79 Million | 48.55 Million | 111.47 Million | 59.15 Million |
Interest Expense | - | - | 10.89 Million | - | 8.5 Million | - |
Income Tax Expense | 10.21 Million | 15.34 Million | 25.89 Million | 10.55 Million | 26.19 Million | 11.78 Million |
Earnings before Tax | 57.39 Million | 123.49 Million | 189.01 Million | 65.52 Million | 121.29 Million | 52.19 Million |
Net Income | 47.17 Million | 108.14 Million | 163.12 Million | 54.97 Million | 95.09 Million | 40.41 Million |
Earnings Per Share Basic | 0.02 | 0.05 | - | 0.03 | - | 0.01 |
Earnings Per Share Diluted | 0.02 | 0.05 | - | 0.03 | - | 0.02 |
Weighted Average Shares Outstanding | 2.17 Billion | 2.16 Billion | 2.16 Billion | 2.16 Billion | 2.16 Billion | 2.73 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.16 Billion | 2.16 Billion | 2.16 Billion | 2.16 Billion | 2.16 Billion | 2.16 Billion |
Gross Margin | 0.55 | 0.52 | 0.53 | 0.55 | 0.55 | 0.45 |
EBIT Margin | 0.36 | 0.45 | - | 0.43 | - | 0.37 |
Profit Margin | 0.59 | 0.53 | 0.51 | 0.49 | 0.34 | 0.25 |
EBITDA | 28.83 Million | 91.92 Million | - | 49 Million | - | 59.9 Million |
Earnings Before Tax Margin | 0.35 | 0.44 | 0.44 | 0.43 | 0.40 | 0.37 |
DSU
INWI
GANESHBE
0RAR
NRST
PPP