Ganesh Benzoplast Limited (GANESHBE.BO)
INR 142.5
(-1.0%)
INR 142.5
(-1.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 4.77 Billion | 4.2 Billion | 3.57 Billion | 2.7 Billion | 2.46 Billion | 2.11 Billion |
| Cost of Revenue | 2.62 Billion | 2.08 Billion | 1.57 Billion | 996.21 Million | 1.09 Billion | 964.31 Million |
| Gross Profit | 2.14 Billion | 2.12 Billion | 1.99 Billion | 1.7 Billion | 1.37 Billion | 1.15 Billion |
| Operating Expenses | 1.38 Billion | 1.41 Billion | 1.51 Billion | 1.02 Billion | 812.08 Million | 742.73 Million |
| Selling, General and Administrative Expenses | 1.38 Billion | 252.5 Million | 219.54 Million | 131.88 Million | 108.08 Million | 77.34 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 8.98 Million | 5.64 Million | 4.42 Million | 400 Thousand | 2.41 Million |
| Cost and Expenses | 4.01 Billion | 3.49 Billion | 3.09 Billion | 2.02 Billion | 1.9 Billion | 1.7 Billion |
| Operating Income | 753.18 Million | 713.68 Million | 476.02 Million | 653.3 Million | 506.51 Million | 441.53 Million |
| Interest Expense | 48.08 Million | 38.22 Million | 32.9 Million | 65.41 Million | 94.5 Million | 102.14 Million |
| Income Tax Expense | 225.5 Million | 191.53 Million | 124.71 Million | 314.99 Million | 53.93 Million | -29.51 Million |
| Earnings before Tax | 839.91 Million | 742.32 Million | 451.6 Million | 533.84 Million | 336.56 Million | 312.67 Million |
| Net Income | 614.41 Million | 550.79 Million | 326.89 Million | 218.85 Million | 336.56 Million | 312.66 Million |
| Earnings Per Share Basic | 9.07 | 8.73 | 5.24 | 3.92 | 6.50 | 6.04 |
| Earnings Per Share Diluted | 9.07 | 8.58 | 5.24 | 3.92 | 6.50 | 6.04 |
| Weighted Average Shares Outstanding | 67.74 Million | 63.07 Million | 62.35 Million | 55.81 Million | 51.78 Million | 51.78 Million |
| Weighted Average Shares Outstanding (Diluted) | 67.74 Million | 64.23 Million | 62.35 Million | 55.81 Million | 51.78 Million | 51.78 Million |
| Gross Margin | 0.45 | 0.51 | 0.56 | 0.63 | 0.56 | 0.54 |
| EBIT Margin | 0.23 | 0.23 | 0.18 | 0.31 | 0.28 | 0.26 |
| Profit Margin | 0.13 | 0.13 | 0.09 | 0.08 | 0.14 | 0.15 |
| EBITDA | 1.09 Billion | 956.26 Million | 635.04 Million | 795.22 Million | 631.25 Million | 560.81 Million |
| Earnings Before Tax Margin | 0.16 | 0.17 | 0.13 | 0.24 | 0.21 | 0.21 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 875.25 Million | 1.46 Billion | 4.77 Billion | 1.06 Billion | 1.02 Billion | 1.21 Billion |
| Cost of Revenue | 432.14 Million | 917.22 Million | 2.62 Billion | 414.35 Million | 355.53 Million | 599.71 Million |
| Gross Profit | 443.11 Million | 545.42 Million | 2.14 Billion | 647.61 Million | 671.29 Million | 619.64 Million |
| Operating Expenses | 246.63 Million | 392.21 Million | 1.38 Billion | 457.72 Million | 463.75 Million | 416.06 Million |
| Selling, General and Administrative Expenses | 246.63 Million | 392.21 Million | - | 340.8 Million | 347.24 Million | 306.36 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 37.13 Million | 70.44 Million | 134.81 Million | 15.42 Million | 17.29 Million | 31.66 Million |
| Cost and Expenses | 678.77 Million | 1.3 Billion | 4.01 Billion | 872.07 Million | 819.28 Million | 1.01 Billion |
| Operating Income | 196.48 Million | 153.21 Million | 753.18 Million | 189.89 Million | 207.54 Million | 203.58 Million |
| Interest Expense | 13.69 Million | 14.69 Million | 48.08 Million | - | 11.02 Million | 25.09 Million |
| Income Tax Expense | 55.62 Million | 66.05 Million | 225.5 Million | 47.24 Million | 57.99 Million | 54.23 Million |
| Earnings before Tax | 219.92 Million | 208.96 Million | 839.91 Million | 208.04 Million | 213.79 Million | 209.15 Million |
| Net Income | 164.3 Million | 142.91 Million | 614.41 Million | 160.8 Million | 155.8 Million | 154.92 Million |
| Earnings Per Share Basic | 2.25 | 2.03 | - | 2.33 | 2.33 | 2.38 |
| Earnings Per Share Diluted | 2.25 | 2.03 | - | 2.33 | 2.33 | 2.34 |
| Weighted Average Shares Outstanding | 71.99 Million | 68.11 Million | 68.11 Million | 68.11 Million | 66.57 Million | 65.18 Million |
| Weighted Average Shares Outstanding (Diluted) | 71.99 Million | 68.11 Million | 68.11 Million | 68.11 Million | 66.57 Million | 66.2 Million |
| Gross Margin | 0.51 | 0.37 | 0.45 | 0.61 | 0.65 | 0.51 |
| EBIT Margin | 0.29 | 0.14 | - | 0.23 | 0.26 | 0.23 |
| Profit Margin | 0.19 | 0.10 | 0.13 | 0.15 | 0.15 | 0.13 |
| EBITDA | 251.47 Million | 211.06 Million | - | 240.99 Million | 271.31 Million | 282.37 Million |
| Earnings Before Tax Margin | 0.22 | 0.10 | 0.16 | 0.18 | 0.20 | 0.17 |
UHS
RS
8536
6068
DSU
INWI