SEK 187.4
(0.75%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 9.83 Billion | 9.78 Billion | 8.43 Billion | 8.01 Billion | 7.47 Billion | 7.15 Billion |
Total Current Assets | 2.25 Billion | 2.98 Billion | 2.4 Billion | 2.17 Billion | 1.44 Billion | 1.54 Billion |
Cash And Short Term Investments | 905.4 Million | 1.31 Billion | 1.07 Billion | 1.13 Billion | 242.8 Million | 165 Million |
Cash and Cash Equivalents | 905.4 Million | 1.31 Billion | 1.07 Billion | 1.13 Billion | 242.8 Million | 165 Million |
Short Term Investments | - | - | -36.7 Million | -28.4 Million | - | -38.6 Million |
Net Receivables | 686.4 Million | 839.5 Million | 718 Million | 562.3 Million | 708.6 Million | 784.9 Million |
Inventory | 615.4 Million | 783.4 Million | 613.1 Million | 447 Million | 494.5 Million | 548.8 Million |
Other Current Assets | 49 Million | 41.4 Million | 100 Thousand | 29.8 Million | 100 Thousand | 835.1 Million |
Total Non-Current Assets | 7.57 Billion | 6.8 Billion | 6.03 Billion | 5.84 Billion | 6.02 Billion | 5.6 Billion |
Net PPE | 1.74 Billion | 1.57 Billion | 1.33 Billion | 1.26 Billion | 1.27 Billion | 893 Million |
Good Will And Intangible Assets | 5.54 Billion | 5.08 Billion | 4.59 Billion | 4.49 Billion | 4.65 Billion | 4.61 Billion |
Good Will | 5.01 Billion | 4.83 Billion | 4.31 Billion | 4.2 Billion | 4.33 Billion | 4.28 Billion |
Intangible Assets | 536.6 Million | 253.2 Million | 275.5 Million | 281.6 Million | 313.4 Million | 336.5 Million |
Long-Term Investments | 27.9 Million | 77.8 Million | 55.4 Million | 46.9 Million | 17.1 Million | 53.9 Million |
Tax Assets | 216.4 Million | 60.8 Million | 55.9 Million | 47.3 Million | 47.2 Million | 39.7 Million |
Other Non Current Assets | 40.3 Million | -100 Thousand | 100 Thousand | - | 37.1 Million | - |
Other Assets | - | -100 Thousand | -100 Thousand | - | -100 Thousand | - |
Total Liabilities | 4.48 Billion | 4.46 Billion | 3.78 Billion | 3.86 Billion | 3.69 Billion | 3.65 Billion |
Total Current Liabilities | 2.08 Billion | 2.35 Billion | 1.98 Billion | 1.6 Billion | 1.35 Billion | 1.3 Billion |
Account Payables | 981.1 Million | 1.2 Billion | 1.02 Billion | 722.4 Million | 528.7 Million | 458.6 Million |
Tax Payables | 158.5 Million | 173.9 Million | 135.4 Million | 101.2 Million | 89.9 Million | 76.7 Million |
Short Term Debt | 160.7 Million | 152.9 Million | 113.2 Million | 110.8 Million | 123.3 Million | 124.7 Million |
Deferred Revenue | 81.5 Million | 117 Million | 630.1 Million | 577.6 Million | 513.6 Million | 76.7 Million |
Other Current Liabilities | 858.39 Million | 877.4 Million | 222.7 Million | 191.8 Million | 185.6 Million | 645.6 Million |
Total Non Current Liabilities | 2.4 Billion | 2.11 Billion | 1.8 Billion | 2.25 Billion | 2.34 Billion | 2.34 Billion |
Long-Term Debt | 1.61 Billion | 1.95 Billion | 1.66 Billion | 2.13 Billion | 2.21 Billion | 2.19 Billion |
Deferred Revenue Non Current | 405.2 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8.3 Million | 16.4 Million | 9.4 Million | 4.5 Million | 12.4 Million | 27.6 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 5.34 Billion | 5.31 Billion | 4.64 Billion | 4.15 Billion | 3.77 Billion | 3.5 Billion |
Stock Holders Equity | 5.25 Billion | 5.28 Billion | 4.64 Billion | 4.15 Billion | 3.77 Billion | 3.49 Billion |
Common Stock | 231.9 Million | 231.9 Million | 231.9 Million | 231.9 Million | 231.9 Million | 231.9 Million |
Retained Earnings | 3.62 Billion | 3.61 Billion | 3.29 Billion | 2.87 Billion | 2.37 Billion | 2.1 Billion |
Accumulated other comprehensive income | 443.8 Million | 489.6 Million | 169.8 Million | 106.1 Million | 227.2 Million | 211.8 Million |
Common Stock Equity | 5.25 Billion | 5.28 Billion | 4.64 Billion | 4.15 Billion | 3.77 Billion | 3.49 Billion |
Capital Lease Obligation | 405.2 Million | 476.4 Million | 340.7 Million | 357.9 Million | 366.9 Million | 4.2 Million |
Total Investments | 27.9 Million | 77.8 Million | 18.7 Million | 18.5 Million | 17.1 Million | 15.3 Million |
Total Debt | 2.18 Billion | 2.1 Billion | 1.77 Billion | 2.24 Billion | 2.33 Billion | 2.32 Billion |
Net Debt | 1.28 Billion | 787.6 Million | 704.2 Million | 1.11 Billion | 2.09 Billion | 2.15 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 9.97 Billion | 9.72 Billion | 9.77 Billion | 9.83 Billion | 9.83 Billion | 10.39 Billion |
Total Current Assets | 2.39 Billion | 2.18 Billion | 2.11 Billion | 2.25 Billion | 2.25 Billion | 2.85 Billion |
Cash And Short Term Investments | 602.7 Million | 416.7 Million | 458.9 Million | 905.4 Million | 905.4 Million | 941.6 Million |
Cash and Cash Equivalents | 602.7 Million | 416.7 Million | 458.9 Million | 905.4 Million | 905.4 Million | 941.6 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.17 Billion | 731.3 Million | 987.4 Million | 686.4 Million | 686.4 Million | 1.19 Billion |
Inventory | 619.2 Million | 636.2 Million | 664.8 Million | 615.4 Million | 615.4 Million | 719.9 Million |
Other Current Assets | 1.17 Billion | 402.3 Million | 367.09 Million | 49 Million | 49 Million | 406.69 Million |
Total Non-Current Assets | 7.58 Billion | 7.53 Billion | 7.66 Billion | 7.57 Billion | 7.57 Billion | 7.53 Billion |
Net PPE | 1.81 Billion | 1.8 Billion | 1.82 Billion | 1.74 Billion | 1.74 Billion | 1.69 Billion |
Good Will And Intangible Assets | 5.62 Billion | 5.64 Billion | 5.71 Billion | 5.54 Billion | 5.54 Billion | 5.69 Billion |
Good Will | - | - | - | 5.01 Billion | 5.01 Billion | - |
Intangible Assets | 5.62 Billion | 5.64 Billion | 5.71 Billion | 536.6 Million | 536.6 Million | 5.69 Billion |
Long-Term Investments | 19.8 Million | 19.5 Million | 19.5 Million | 27.9 Million | 27.9 Million | 19.2 Million |
Tax Assets | 58.2 Million | 16.5 Million | 59.9 Million | 216.4 Million | 216.4 Million | 67.1 Million |
Other Non Current Assets | 60.9 Million | 45.6 Million | 49.3 Million | 40.3 Million | 40.3 Million | 59.3 Million |
Other Assets | - | - | -100 Thousand | - | - | - |
Total Liabilities | 4.56 Billion | 4.47 Billion | 4.23 Billion | 4.48 Billion | 4.48 Billion | 5.07 Billion |
Total Current Liabilities | 2.33 Billion | 2.29 Billion | 1.98 Billion | 2.08 Billion | 2.08 Billion | 2.53 Billion |
Account Payables | 2.12 Billion | 2.06 Billion | 1.75 Billion | 1.87 Billion | 981.1 Million | 2.29 Billion |
Tax Payables | - | - | - | 158.5 Million | 158.5 Million | - |
Short Term Debt | 58.2 Million | 66.59 Million | 188.3 Million | 160.7 Million | 160.7 Million | 196.1 Million |
Deferred Revenue | 1.00 | 1.00 | -1.75 Billion | - | 81.5 Million | -2.29 Billion |
Other Current Liabilities | 156.49 Million | 156.1 Million | 1.79 Billion | 45.09 Million | 858.39 Million | 2.34 Billion |
Total Non Current Liabilities | 2.22 Billion | 2.18 Billion | 2.25 Billion | 2.4 Billion | 2.4 Billion | 2.53 Billion |
Long-Term Debt | 1.63 Billion | 1.61 Billion | 2.02 Billion | 1.61 Billion | 1.61 Billion | 2.3 Billion |
Deferred Revenue Non Current | 368.7 Million | 383.4 Million | - | 405.2 Million | 405.2 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.5 Million | 6 Million | 7.3 Million | 8.3 Million | 8.3 Million | 10.4 Million |
Other Liabilities | - | - | - | 1.00 | 1.00 | - |
Total Equity | 5.41 Billion | 5.24 Billion | 5.53 Billion | 5.34 Billion | 5.34 Billion | 5.31 Billion |
Stock Holders Equity | 5.3 Billion | 5.15 Billion | 5.44 Billion | 5.25 Billion | 5.25 Billion | 5.23 Billion |
Common Stock | 231.9 Million | 231.9 Million | 231.9 Million | 231.9 Million | 231.9 Million | 231.9 Million |
Retained Earnings | 3.59 Billion | 3.41 Billion | 3.65 Billion | 3.62 Billion | 3.62 Billion | 3.44 Billion |
Accumulated other comprehensive income | 525.4 Million | 552.7 Million | 612.1 Million | 443.8 Million | 443.8 Million | 603.1 Million |
Common Stock Equity | 5.3 Billion | 5.15 Billion | 5.44 Billion | 5.25 Billion | 5.25 Billion | 5.23 Billion |
Capital Lease Obligation | 488 Million | 502 Million | 525.5 Million | 405.2 Million | 405.2 Million | 521 Million |
Total Investments | 19.8 Million | 19.5 Million | 19.5 Million | 27.9 Million | 27.9 Million | 19.2 Million |
Total Debt | 1.69 Billion | 1.68 Billion | 2.21 Billion | 2.18 Billion | 2.18 Billion | 2.49 Billion |
Net Debt | 1.09 Billion | 1.26 Billion | 1.75 Billion | 1.28 Billion | 1.28 Billion | 1.55 Billion |
GANESHBE
UHS
RS
PPP
6068
DSU