SEK 94.48
(0.51%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 134.45 Billion | 134.88 Billion | 125.63 Billion | 115.96 Billion | 118.98 Billion | 124.12 Billion |
Cost of Revenue | 117.31 Billion | 117.17 Billion | 101.64 Billion | 93.68 Billion | 99.18 Billion | 100.9 Billion |
Gross Profit | 17.13 Billion | 17.7 Billion | 23.98 Billion | 22.27 Billion | 19.79 Billion | 23.22 Billion |
Operating Expenses | 20.12 Billion | 19.32 Billion | 17.44 Billion | 16.16 Billion | 16.26 Billion | 18.13 Billion |
Selling, General and Administrative Expenses | 20.33 Billion | 18.74 Billion | 16.8 Billion | 16.18 Billion | 17.66 Billion | 18.08 Billion |
Research and Development Expenses | 4.4 Billion | 4.29 Billion | 3.62 Billion | 3.57 Billion | 3.46 Billion | 3.45 Billion |
Other Expenses | -4.61 Billion | 574 Million | 642 Million | -24 Million | -1.4 Billion | 45 Million |
Cost and Expenses | 137.43 Billion | 136.5 Billion | 119.09 Billion | 109.85 Billion | 115.44 Billion | 119.04 Billion |
Operating Income | -2.98 Billion | -2.34 Billion | 6.8 Billion | 5.77 Billion | 3.18 Billion | 5.31 Billion |
Interest Expense | 2.51 Billion | 729 Million | 408 Million | 512 Million | 532 Million | 282 Million |
Income Tax Expense | 116 Million | -352 Million | 1.57 Billion | 1.1 Billion | 636 Million | 1.08 Billion |
Earnings before Tax | -5.11 Billion | -1.67 Billion | 6.25 Billion | 5.09 Billion | 2.45 Billion | 4.88 Billion |
Net Income | -5.22 Billion | -1.32 Billion | 4.67 Billion | 3.98 Billion | 1.82 Billion | 3.8 Billion |
Earnings Per Share Basic | -19.36 | -4.81 | 16.31 | 13.88 | 6.33 | 13.24 |
Earnings Per Share Diluted | -19.36 | -4.75 | 16.22 | 13.86 | 6.30 | 13.14 |
Weighted Average Shares Outstanding | 270.02 Million | 274.65 Million | 286.9 Million | 287.39 Million | 287.4 Million | 287.4 Million |
Weighted Average Shares Outstanding (Diluted) | 270.02 Million | 277.99 Million | 288.5 Million | 287.71 Million | 288.8 Million | 289.5 Million |
Gross Margin | 0.13 | 0.13 | 0.19 | 0.19 | 0.17 | 0.19 |
EBIT Margin | 0.03 | 0.02 | 0.09 | 0.09 | 0.07 | 0.07 |
Profit Margin | -0.04 | -0.01 | 0.04 | 0.03 | 0.02 | 0.03 |
EBITDA | 3.68 Billion | 5.29 Billion | 11.3 Billion | 10.41 Billion | 9.29 Billion | 8.23 Billion |
Earnings Before Tax Margin | -0.02 | -0.02 | 0.05 | 0.05 | 0.03 | 0.04 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 33.28 Billion | 33.81 Billion | 31.07 Billion | 134.45 Billion | 35.63 Billion | 33.42 Billion |
Cost of Revenue | 28.18 Billion | 28.57 Billion | 27.11 Billion | 117.31 Billion | 32.59 Billion | 28.67 Billion |
Gross Profit | 5.1 Billion | 5.24 Billion | 3.95 Billion | 17.13 Billion | 3.04 Billion | 4.75 Billion |
Operating Expenses | 4.75 Billion | 4.97 Billion | 4.69 Billion | 20.87 Billion | 7 Billion | 4.14 Billion |
Selling, General and Administrative Expenses | 4.66 Billion | 4.97 Billion | 4.69 Billion | - | 6.49 Billion | 4.56 Billion |
Research and Development Expenses | - | - | - | - | 4.88 Billion | - |
Other Expenses | 90 Million | -154 Million | -31.79 Billion | 74 Million | - | - |
Cost and Expenses | 32.93 Billion | 33.55 Billion | 31.81 Billion | 138.19 Billion | 39.6 Billion | 32.81 Billion |
Operating Income | 349 Million | 265 Million | -733 Million | -2.98 Billion | -3.21 Billion | 608 Million |
Interest Expense | 467 Million | 531 Million | - | 2.05 Billion | 570 Million | 533 Million |
Income Tax Expense | 117 Million | -32 Million | -50 Million | 116 Million | 328 Million | -49 Million |
Earnings before Tax | -118 Million | -112 Million | -1.27 Billion | -5.11 Billion | -3.78 Billion | 75 Million |
Net Income | -235 Million | -80 Million | -1.23 Billion | -5.22 Billion | -4.11 Billion | 123 Million |
Earnings Per Share Basic | -0.87 | -0.30 | -4.56 | - | -15.23 | 0.46 |
Earnings Per Share Diluted | -0.86 | -0.29 | -4.54 | - | -15.23 | 0.45 |
Weighted Average Shares Outstanding | 270 Million | 270 Million | 270 Million | 270.02 Million | 270.02 Million | 270 Million |
Weighted Average Shares Outstanding (Diluted) | 273 Million | 272.2 Million | 271.2 Million | 270.02 Million | 270.02 Million | 273.4 Million |
Gross Margin | 0.15 | 0.16 | 0.13 | 0.13 | 0.09 | 0.14 |
EBIT Margin | 0.06 | 0.06 | 0.03 | - | -0.05 | 0.07 |
Profit Margin | -0.01 | -0.00 | -0.04 | -0.04 | -0.12 | 0.00 |
EBITDA | 1.94 Billion | 1.86 Billion | 852 Million | - | -1.68 Billion | 2.2 Billion |
Earnings Before Tax Margin | 0.01 | 0.01 | -0.02 | -0.02 | -0.09 | 0.02 |
BAKKA
603806
AHT-PH
BEWI
6778
CBLNF