Hangzhou First Applied Material Co., Ltd. (603806.SS)
CNY 15.56
(-0.7%)
CNY 15.56
(-0.7%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 22.54 Billion | 18.87 Billion | 12.85 Billion | 8.39 Billion | 6.37 Billion | 4.8 Billion |
| Cost of Revenue | 19.28 Billion | 15.92 Billion | 9.63 Billion | 6.01 Billion | 5.07 Billion | 3.86 Billion |
| Gross Profit | 3.25 Billion | 2.94 Billion | 3.22 Billion | 2.38 Billion | 1.29 Billion | 945.94 Million |
| Operating Expenses | 1.26 Billion | 935.5 Million | 669.22 Million | 587.03 Million | 404.87 Million | 51.12 Million |
| Selling, General and Administrative Expenses | 450.31 Million | 152.46 Million | 100.41 Million | 150.77 Million | 139.72 Million | 111.2 Million |
| Research and Development Expenses | 792.02 Million | 644.8 Million | 453.58 Million | 309.08 Million | 202.87 Million | 179.47 Million |
| Other Expenses | 4.88 Million | 138.23 Million | 115.21 Million | 127.17 Million | 62.27 Million | -2.6 Million |
| Cost and Expenses | 20.54 Billion | 16.86 Billion | 10.3 Billion | 6.6 Billion | 5.48 Billion | 3.91 Billion |
| Operating Income | 2.04 Billion | 1.69 Billion | 2.47 Billion | 1.78 Billion | 1.09 Billion | 858.36 Million |
| Interest Expense | 77.06 Million | 21.14 Million | 7.16 Million | 9.09 Million | 3.55 Million | 7.52 Million |
| Income Tax Expense | 200.03 Million | 122.8 Million | 271.33 Million | 216.5 Million | 137.25 Million | 105.7 Million |
| Earnings before Tax | 2.04 Billion | 1.7 Billion | 2.46 Billion | 1.78 Billion | 1.09 Billion | 855.76 Million |
| Net Income | 1.85 Billion | 1.57 Billion | 2.19 Billion | 1.56 Billion | 957.06 Million | 751.25 Million |
| Earnings Per Share Basic | 0.71 | 0.85 | 1.20 | 0.86 | 0.56 | 0.44 |
| Earnings Per Share Diluted | 0.71 | 0.84 | 1.20 | 0.86 | 0.56 | 0.44 |
| Weighted Average Shares Outstanding | 2.6 Billion | 1.85 Billion | 1.83 Billion | 1.8 Billion | 1.72 Billion | 1.71 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.6 Billion | 1.87 Billion | 1.83 Billion | 1.8 Billion | 1.72 Billion | 1.71 Billion |
| Gross Margin | 0.14 | 0.16 | 0.25 | 0.28 | 0.20 | 0.20 |
| EBIT Margin | 0.11 | 0.12 | 0.22 | 0.24 | 0.16 | 0.22 |
| Profit Margin | 0.08 | 0.08 | 0.17 | 0.19 | 0.15 | 0.16 |
| EBITDA | 2.45 Billion | 1.97 Billion | 2.67 Billion | 1.92 Billion | 1.2 Billion | 957.06 Million |
| Earnings Before Tax Margin | 0.09 | 0.09 | 0.19 | 0.21 | 0.17 | 0.18 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 4.38 Billion | 5.42 Billion | 5.3 Billion | 5.92 Billion | 22.54 Billion | 6.03 Billion |
| Cost of Revenue | 3.84 Billion | 4.47 Billion | 4.5 Billion | 4.99 Billion | 19.34 Billion | 5.24 Billion |
| Gross Profit | 542.41 Million | 942.56 Million | 792.32 Million | 933.55 Million | 3.19 Billion | 790.45 Million |
| Operating Expenses | 112.59 Million | 515.19 Million | 237.35 Million | 553.36 Million | 1.21 Billion | 231.08 Million |
| Selling, General and Administrative Expenses | -47.79 Million | 282.9 Million | 54.83 Million | 187.91 Million | - | 160.27 Million |
| Research and Development Expenses | 160.43 Million | 173.41 Million | 179.27 Million | 272.31 Million | - | 172.15 Million |
| Other Expenses | 56.47 Thousand | -58.86 Million | -3.25 Million | -93.13 Million | 4.88 Million | -491.33 Thousand |
| Cost and Expenses | 3.95 Billion | 4.99 Billion | 4.74 Billion | 5.54 Billion | 20.56 Billion | 5.47 Billion |
| Operating Income | 429.81 Million | 427.37 Million | 554.96 Million | 380.19 Million | 1.97 Billion | 611.14 Million |
| Interest Expense | 26.85 Million | 23.31 Million | 18.83 Million | 16.5 Million | 77.06 Million | 25.94 Million |
| Income Tax Expense | 25.59 Million | 22.23 Million | 102.78 Million | 53.81 Million | 200.03 Million | 64.63 Million |
| Earnings before Tax | 354.09 Million | 429.51 Million | 623.86 Million | 471.17 Million | 2.04 Billion | 610.65 Million |
| Net Income | 329.57 Million | 406.94 Million | 521.5 Million | 419.22 Million | 1.85 Billion | 546.27 Million |
| Earnings Per Share Basic | 0.13 | 0.16 | 0.28 | 0.23 | - | 0.29 |
| Earnings Per Share Diluted | 0.13 | 0.16 | 0.28 | 0.23 | - | 0.28 |
| Weighted Average Shares Outstanding | 2.6 Billion | 2.6 Billion | 1.86 Billion | 1.86 Billion | 1.86 Billion | 1.86 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.6 Billion | 2.6 Billion | 1.86 Billion | 1.86 Billion | 1.86 Billion | 1.95 Billion |
| Gross Margin | 0.12 | 0.17 | 0.15 | 0.16 | 0.14 | 0.13 |
| EBIT Margin | 0.09 | 0.10 | 0.12 | 0.08 | - | 0.10 |
| Profit Margin | 0.08 | 0.08 | 0.10 | 0.07 | 0.08 | 0.09 |
| EBITDA | 380.95 Million | 520.81 Million | 618.59 Million | 466.32 Million | - | 591.51 Million |
| Earnings Before Tax Margin | 0.10 | 0.08 | 0.10 | 0.06 | 0.09 | 0.10 |
AHT-PH
1955
STB
CBLNF
ELUX-B
BAKKA