Mersen S.A. (CBLNF)
USD 21.2
(0.0%)
USD 21.2
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.21 Billion | 1.11 Billion | 922.8 Million | 847.2 Million | 950.2 Million | 878.5 Million |
| Cost of Revenue | 825.5 Million | 766.8 Million | 633 Million | 595.6 Million | 650 Million | 593.4 Million |
| Gross Profit | 385.4 Million | 348 Million | 289.8 Million | 251.6 Million | 300.2 Million | 285.1 Million |
| Operating Expenses | 244.6 Million | 226.4 Million | 197.2 Million | 183 Million | 198.1 Million | 193.5 Million |
| Selling, General and Administrative Expenses | 244.6 Million | 223.1 Million | 194.4 Million | 179.3 Million | 194.8 Million | 188.2 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | -4.1 Million |
| Cost and Expenses | 1.07 Billion | 993.2 Million | 830.2 Million | 778.6 Million | 848.1 Million | 786.9 Million |
| Operating Income | 131.4 Million | 110.2 Million | 87.7 Million | 17.2 Million | 90.9 Million | 87.8 Million |
| Interest Expense | - | 9 Million | 8.9 Million | 9.6 Million | - | - |
| Income Tax Expense | 26.2 Million | 23 Million | 18.6 Million | 14 Million | 17.9 Million | 18.3 Million |
| Earnings before Tax | 112.1 Million | 97.3 Million | 77 Million | 5.2 Million | 77.7 Million | 77.5 Million |
| Net Income | 81.6 Million | 67.7 Million | 54.4 Million | -12 Million | 57.3 Million | 56.5 Million |
| Earnings Per Share Basic | 3.42 | 3.14 | 2.51 | -0.56 | 2.65 | 2.64 |
| Earnings Per Share Diluted | 3.42 | 3.08 | 2.47 | -0.56 | 2.57 | 2.55 |
| Weighted Average Shares Outstanding | 23.85 Million | 21.57 Million | 21.69 Million | 21.53 Million | 21.62 Million | 21.42 Million |
| Weighted Average Shares Outstanding (Diluted) | 23.87 Million | 21.98 Million | 22.03 Million | 21.53 Million | 22.28 Million | 22.15 Million |
| Gross Margin | 0.32 | 0.31 | 0.31 | 0.30 | 0.32 | 0.32 |
| EBIT Margin | 0.16 | 0.15 | 0.16 | 0.12 | 0.16 | 0.14 |
| Profit Margin | 0.07 | 0.06 | 0.06 | -0.01 | 0.06 | 0.06 |
| EBITDA | 191.4 Million | 171.1 Million | 142.1 Million | 67.7 Million | 140 Million | 126.1 Million |
| Earnings Before Tax Margin | 0.11 | 0.10 | 0.10 | 0.02 | 0.10 | 0.10 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 312 Million | 312 Million | 603.2 Million | 1.21 Billion | 301.6 Million | 607.7 Million |
| Cost of Revenue | 210.3 Million | 210.3 Million | 412.8 Million | 825.5 Million | 206.4 Million | 412.7 Million |
| Gross Profit | 101.7 Million | 101.7 Million | 190.4 Million | 385.4 Million | 95.2 Million | 195 Million |
| Operating Expenses | 69.4 Million | 69.4 Million | 119.7 Million | 244.6 Million | 65.25 Million | 124.9 Million |
| Selling, General and Administrative Expenses | 66.84 Million | 66.84 Million | 119.7 Million | - | 60.7 Million | 124.9 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | -1.2 Million | - | - |
| Cost and Expenses | 279.7 Million | 279.7 Million | 532.5 Million | 1.07 Billion | 271.65 Million | 537.6 Million |
| Operating Income | 35 Million | 35 Million | 70.7 Million | 140.8 Million | 33.35 Million | 70.1 Million |
| Interest Expense | 10.3 Million | - | 10.3 Million | 17.1 Million | - | 9 Million |
| Income Tax Expense | 6.5 Million | 6.5 Million | 12.6 Million | 26.2 Million | 6.3 Million | 13.6 Million |
| Earnings before Tax | 27.15 Million | 27.15 Million | 52.4 Million | 112.1 Million | 26.2 Million | 59.7 Million |
| Net Income | 19.45 Million | 19.45 Million | 37.7 Million | 81.6 Million | 18.85 Million | 43.9 Million |
| Earnings Per Share Basic | 0.78 | 0.78 | 1.56 | - | 0.76 | 1.96 |
| Earnings Per Share Diluted | 0.78 | 0.78 | 1.51 | - | 0.76 | 1.91 |
| Weighted Average Shares Outstanding | 24.93 Million | 24.93 Million | 24.18 Million | 23.29 Million | 24.73 Million | 22.4 Million |
| Weighted Average Shares Outstanding (Diluted) | 24.92 Million | 24.92 Million | 24.98 Million | 23.87 Million | 24.75 Million | 23 Million |
| Gross Margin | 0.33 | 0.33 | 0.32 | 0.32 | 0.32 | 0.32 |
| EBIT Margin | 0.16 | 0.16 | 0.17 | - | 0.16 | 0.17 |
| Profit Margin | 0.06 | 0.06 | 0.06 | 0.07 | 0.06 | 0.07 |
| EBITDA | 49.7 Million | 49.7 Million | 104.4 Million | - | 47.15 Million | 101.8 Million |
| Earnings Before Tax Margin | 0.11 | 0.11 | 0.12 | 0.12 | 0.11 | 0.12 |
ELUX-B
BAKKA
603806
NORAM
BEWI
6778