BEWi ASA (BEWI.OL)
NOK 27.0
(0.0%)
NOK 27.0
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.1 Billion | 1.05 Billion | 748.2 Million | 462.6 Million | 434.63 Million | 379.77 Million |
| Cost of Revenue | 550.6 Million | 568.5 Million | 397.1 Million | 216.4 Million | 214.26 Million | 215.9 Million |
| Gross Profit | 554.7 Million | 481.9 Million | 351.1 Million | 246.2 Million | 220.37 Million | 163.87 Million |
| Operating Expenses | 521.2 Million | 426.4 Million | 289.9 Million | 216.7 Million | 200.41 Million | 155.8 Million |
| Selling, General and Administrative Expenses | 455.1 Million | 229.9 Million | 135.9 Million | 99.4 Million | 91.66 Million | 80.52 Million |
| Research and Development Expenses | 1.8 Million | 1.4 Million | 1 Million | 1 Million | 900 Thousand | 679.54 Thousand |
| Other Expenses | 64.3 Million | - | - | - | - | - |
| Cost and Expenses | 1.07 Billion | 994.9 Million | 687 Million | 433.1 Million | 414.67 Million | 371.7 Million |
| Operating Income | 33.5 Million | 68 Million | 67.8 Million | 39.5 Million | 20.52 Million | 13.71 Million |
| Interest Expense | 44.6 Million | 20.7 Million | 12.7 Million | 9.1 Million | 11.36 Million | 7.48 Million |
| Income Tax Expense | 6.6 Million | 7.2 Million | 14.6 Million | 2.3 Million | 3.72 Million | 4.86 Million |
| Earnings before Tax | -9 Million | 42.5 Million | 49 Million | 32.3 Million | 9.35 Million | 6.41 Million |
| Net Income | -18 Million | 34.4 Million | 35.7 Million | 30.1 Million | 5.63 Million | 1.55 Million |
| Earnings Per Share Basic | -0.09 | 0.21 | 0.23 | 0.21 | 0.04 | 0.01 |
| Earnings Per Share Diluted | -0.09 | 0.21 | 0.23 | 0.21 | 0.04 | 0.01 |
| Weighted Average Shares Outstanding | 191.67 Million | 164.1 Million | 153.33 Million | 141.13 Million | 138.93 Million | 143.94 Million |
| Weighted Average Shares Outstanding (Diluted) | 192.42 Million | 165.49 Million | 154.11 Million | 141.13 Million | 143.94 Million | 143.94 Million |
| Gross Margin | 0.50 | 0.46 | 0.47 | 0.53 | 0.51 | 0.43 |
| EBIT Margin | 0.09 | 0.09 | 0.13 | 0.14 | 0.11 | 0.06 |
| Profit Margin | -0.02 | 0.03 | 0.05 | 0.07 | 0.01 | 0.00 |
| EBITDA | 104 Million | 110.4 Million | 99.5 Million | 64.5 Million | 48.6 Million | 28.69 Million |
| Earnings Before Tax Margin | 0.03 | 0.06 | 0.09 | 0.09 | 0.05 | 0.04 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 277.2 Million | 244 Million | 252.7 Million | 1.1 Billion | 266.6 Million | 289.6 Million |
| Cost of Revenue | 144.6 Million | 117.2 Million | 126.1 Million | 550.6 Million | 133.8 Million | 144.4 Million |
| Gross Profit | 132.6 Million | 126.8 Million | 126.6 Million | 554.7 Million | 132.8 Million | 145.2 Million |
| Operating Expenses | 117.7 Million | 121.9 Million | 117.6 Million | 519.6 Million | 129.9 Million | 131.4 Million |
| Selling, General and Administrative Expenses | 111.2 Million | 108.3 Million | 105.1 Million | - | 111.6 Million | 64 Million |
| Research and Development Expenses | - | - | 1.8 Million | - | - | - |
| Other Expenses | 7.9 Million | - | - | - | - | - |
| Cost and Expenses | 262.3 Million | 239.1 Million | 243.7 Million | 1.07 Billion | 263.7 Million | 275.8 Million |
| Operating Income | 13.5 Million | 2.6 Million | 5.8 Million | 33.5 Million | 3.7 Million | 14.1 Million |
| Interest Expense | 12.3 Million | 12.7 Million | 12.3 Million | 44.6 Million | 11.5 Million | 9.8 Million |
| Income Tax Expense | 1.4 Million | -600 Thousand | 3.8 Million | 6.6 Million | 700 Thousand | 1.9 Million |
| Earnings before Tax | 2.8 Million | -8.9 Million | -5.7 Million | -9 Million | -7.6 Million | 4.9 Million |
| Net Income | 300 Thousand | -9.1 Million | -9.6 Million | -18 Million | -8.7 Million | 1.7 Million |
| Earnings Per Share Basic | 0.02 | -0.05 | -0.05 | - | -0.05 | 0.01 |
| Earnings Per Share Diluted | 0.02 | -0.05 | -0.05 | - | -0.05 | 0.01 |
| Weighted Average Shares Outstanding | 191.72 Million | 191.72 Million | 191.39 Million | 191.67 Million | 191.72 Million | 191.72 Million |
| Weighted Average Shares Outstanding (Diluted) | 192.14 Million | 191.93 Million | 191.72 Million | 192.42 Million | 192.44 Million | 192.58 Million |
| Gross Margin | 0.48 | 0.52 | 0.50 | 0.50 | 0.50 | 0.50 |
| EBIT Margin | 0.11 | 0.08 | 0.13 | - | 0.08 | 0.11 |
| Profit Margin | 0.00 | -0.04 | -0.04 | -0.02 | -0.03 | 0.01 |
| EBITDA | 30.4 Million | 19.6 Million | 31.6 Million | - | 22.2 Million | 32.8 Million |
| Earnings Before Tax Margin | 0.05 | 0.01 | 0.02 | 0.03 | 0.01 | 0.05 |
6778
CBLNF
ELUX-B
HEGIY
7980
NORAM