NorAm Drilling AS (NORAM.OL)
NOK 30.75
(-3.45%)
NOK 30.75
(-3.45%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 118.29 Million | 95.44 Million | 50.38 Million | 54.65 Million | 82.38 Million |
| Cost of Revenue | 47.44 Million | 44.97 Million | 34.69 Million | 32.7 Million | 18.89 Million |
| Gross Profit | 70.85 Million | 50.47 Million | 15.68 Million | 21.95 Million | 63.48 Million |
| Operating Expenses | 48.57 Million | 43.58 Million | 27.99 Million | 30.14 Million | 56.59 Million |
| Selling, General and Administrative Expenses | 6.25 Million | 5.83 Million | 3.95 Million | 3.49 Million | 29.14 Million |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | 42.32 Million | - | - | - | - |
| Cost and Expenses | 96.02 Million | 88.56 Million | 62.68 Million | 62.85 Million | 75.49 Million |
| Operating Income | 22.27 Million | 6.88 Million | -12.3 Million | -8.19 Million | 6.88 Million |
| Interest Expense | 55 Thousand | 6.15 Million | 7.2 Million | 7.42 Million | 7.89 Million |
| Income Tax Expense | 3.4 Million | 34 Thousand | -701 Thousand | -2.38 Million | 1.37 Million |
| Earnings before Tax | 22.63 Million | 3.01 Million | -19.53 Million | -15.96 Million | -965 Thousand |
| Net Income | 19.22 Million | 2.97 Million | -18.83 Million | -13.57 Million | -2.34 Million |
| Earnings Per Share Basic | 0.44 | 0.11 | -0.81 | -0.58 | -0.10 |
| Earnings Per Share Diluted | 0.44 | 0.10 | -0.81 | -0.58 | -0.10 |
| Weighted Average Shares Outstanding | 43.69 Million | 29.78 Million | 23.39 Million | 23.39 Million | 23.39 Million |
| Weighted Average Shares Outstanding (Diluted) | 43.69 Million | 28.64 Million | 23.39 Million | 23.39 Million | 23.39 Million |
| Gross Margin | 0.60 | 0.53 | 0.31 | 0.40 | 0.77 |
| EBIT Margin | 0.35 | 0.29 | 0.12 | 0.17 | 0.29 |
| Profit Margin | 0.16 | 0.03 | -0.37 | -0.25 | -0.03 |
| EBITDA | 41.62 Million | 28.04 Million | 6 Million | 9.85 Million | 24.14 Million |
| Earnings Before Tax Margin | 0.19 | 0.07 | -0.24 | -0.15 | 0.08 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 24.93 Million | 25.03 Million | 24.03 Million | 118.29 Million | 26.6 Million | 34.96 Million |
| Cost of Revenue | 13.43 Million | 12.32 Million | 11.33 Million | 47.44 Million | 12.38 Million | 11.98 Million |
| Gross Profit | 11.49 Million | 12.7 Million | 12.69 Million | 70.85 Million | 14.22 Million | 22.97 Million |
| Operating Expenses | 11.64 Million | 10.89 Million | 12.05 Million | 48.57 Million | 12.17 Million | 13.41 Million |
| Selling, General and Administrative Expenses | 1.3 Million | 1.17 Million | 1.81 Million | - | 1.34 Million | 1.44 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 10.34 Million | - | - | - | - | - |
| Cost and Expenses | 25.08 Million | 23.22 Million | 23.38 Million | 96.02 Million | 24.56 Million | 25.4 Million |
| Operating Income | -153 Thousand | 1.81 Million | 647 Thousand | 22.27 Million | 2.04 Million | 9.56 Million |
| Interest Expense | 7000.00 | 19 Thousand | 30 Thousand | 55 Thousand | 19 Thousand | 6000.00 |
| Income Tax Expense | 250 Thousand | 16 Thousand | 2.81 Million | 3.4 Million | 22 Thousand | 200 Thousand |
| Earnings before Tax | -27 Thousand | 1.81 Million | 905 Thousand | 22.63 Million | 2.04 Million | 9.71 Million |
| Net Income | -277 Thousand | 1.81 Million | -1.91 Million | 19.22 Million | 2.04 Million | 9.51 Million |
| Earnings Per Share Basic | -0.01 | 0.04 | -0.04 | - | 0.05 | 0.22 |
| Earnings Per Share Diluted | -0.01 | 0.04 | -0.04 | - | 0.05 | 0.22 |
| Weighted Average Shares Outstanding | 45.3 Million | 45.3 Million | 43.14 Million | 43.69 Million | 43.14 Million | 43.23 Million |
| Weighted Average Shares Outstanding (Diluted) | 43.14 Million | 43.14 Million | 43.14 Million | 43.69 Million | 43.14 Million | 43.14 Million |
| Gross Margin | 0.46 | 0.51 | 0.53 | 0.60 | 0.53 | 0.66 |
| EBIT Margin | 0.20 | 0.27 | 0.24 | - | 0.25 | 0.41 |
| Profit Margin | -0.01 | 0.07 | -0.08 | 0.16 | 0.08 | 0.27 |
| EBITDA | 4.89 Million | 6.68 Million | 5.73 Million | - | 6.77 Million | 14.38 Million |
| Earnings Before Tax Margin | -0.01 | 0.07 | 0.03 | 0.19 | 0.08 | 0.27 |
BEWI
6778
CBLNF
2282
HEGIY
7980