P/F Bakkafrost (BAKKA.OL)
NOK 649.0
(0.93%)
NOK 649.0
(0.93%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 7.14 Billion | 7.12 Billion | 5.55 Billion | 4.65 Billion | 4.51 Billion | 3.17 Billion |
| Cost of Revenue | 2.55 Billion | 2.02 Billion | 1.57 Billion | 1.89 Billion | 1.7 Billion | 774.99 Million |
| Gross Profit | 4.58 Billion | 5.1 Billion | 3.97 Billion | 2.75 Billion | 2.8 Billion | 2.4 Billion |
| Operating Expenses | 3.16 Billion | 3.33 Billion | 2.86 Billion | 2.07 Billion | 1.8 Billion | 1.22 Billion |
| Selling, General and Administrative Expenses | 507.97 Million | 686.18 Million | 629.12 Million | 424.57 Million | 364.28 Million | 249.57 Million |
| Research and Development Expenses | - | - | - | - | - | 25.76 Million |
| Other Expenses | 2.82 Billion | 2.64 Billion | 2.23 Billion | 1.64 Billion | 1.43 Billion | -95.86 Million |
| Cost and Expenses | 5.83 Billion | 5.36 Billion | 4.43 Billion | 3.96 Billion | 3.5 Billion | 2 Billion |
| Operating Income | 1.24 Billion | 1.75 Billion | 1.17 Billion | 621.15 Million | 999.03 Million | 1.18 Billion |
| Interest Expense | 181.78 Million | - | 40.6 Million | 36.31 Million | - | - |
| Income Tax Expense | 193.13 Million | 346 Million | 173.62 Million | 163.13 Million | 180.03 Million | 211.77 Million |
| Earnings before Tax | 1.14 Billion | 1.69 Billion | 1.13 Billion | 625.98 Million | 981.91 Million | 1.17 Billion |
| Net Income | 955.57 Million | 1.34 Billion | 964.05 Million | 462.84 Million | 810.26 Million | 960.29 Million |
| Earnings Per Share Basic | 16.13 | 22.76 | 16.32 | 7.83 | 15.70 | 19.74 |
| Earnings Per Share Diluted | 16.13 | 22.76 | 16.32 | 7.83 | 15.70 | 19.74 |
| Weighted Average Shares Outstanding | 59.22 Million | 59.22 Million | 59.22 Million | 59.22 Million | 59.22 Million | 59.22 Million |
| Weighted Average Shares Outstanding (Diluted) | 59.22 Million | 59.22 Million | 59.22 Million | 59.22 Million | 59.22 Million | 59.22 Million |
| Gross Margin | 0.64 | 0.72 | 0.72 | 0.59 | 0.62 | 0.76 |
| EBIT Margin | 0.28 | 0.32 | 0.31 | 0.24 | 0.29 | 0.44 |
| Profit Margin | 0.13 | 0.19 | 0.17 | 0.10 | 0.18 | 0.30 |
| EBITDA | 1.96 Billion | 2.28 Billion | 1.7 Billion | 1.11 Billion | 1.3 Billion | 1.38 Billion |
| Earnings Before Tax Margin | 0.18 | 0.25 | 0.21 | 0.13 | 0.22 | 0.37 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 2.06 Billion | 2.2 Billion | 1.56 Billion | 7.14 Billion | 1.85 Billion | 1.66 Billion |
| Cost of Revenue | 1.24 Billion | 790.75 Million | 236.33 Million | 2.55 Billion | 794.91 Million | 963.5 Million |
| Gross Profit | 825.96 Million | 1.41 Billion | 1.32 Billion | 4.58 Billion | 1.06 Billion | 706.15 Million |
| Operating Expenses | 915.42 Million | 887.52 Million | 815.23 Million | 3.33 Billion | 797.57 Million | 814.87 Million |
| Selling, General and Administrative Expenses | - | 214.6 Million | 168.61 Million | - | 219.27 Million | 201.94 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 915.42 Million | - | - | - | - | - |
| Cost and Expenses | 2.15 Billion | 1.67 Billion | 1.05 Billion | 5.89 Billion | 1.59 Billion | 1.77 Billion |
| Operating Income | -92.87 Million | 527.94 Million | 542.42 Million | 1.33 Billion | 284.45 Million | -115.35 Million |
| Interest Expense | 46.48 Million | 61.17 Million | 63.3 Million | 181.78 Million | 48.55 Million | 37.67 Million |
| Income Tax Expense | -22.81 Million | 81.02 Million | 87.09 Million | 193.13 Million | 17.06 Million | -30.49 Million |
| Earnings before Tax | -139.36 Million | 481.98 Million | 479.12 Million | 1.14 Billion | 235.9 Million | -153.03 Million |
| Net Income | -111.89 Million | 401.23 Million | 393.55 Million | 955.57 Million | 219.03 Million | -122.95 Million |
| Earnings Per Share Basic | -1.89 | 6.77 | 6.65 | - | 3.70 | -2.08 |
| Earnings Per Share Diluted | -1.89 | 6.77 | 6.65 | - | 3.70 | -2.08 |
| Weighted Average Shares Outstanding | 59.22 Million | 59.22 Million | 59.22 Million | 59.17 Million | 59.22 Million | 59.22 Million |
| Weighted Average Shares Outstanding (Diluted) | 59.22 Million | 59.22 Million | 59.22 Million | 59.17 Million | 59.22 Million | 59.22 Million |
| Gross Margin | 0.40 | 0.64 | 0.85 | 0.64 | 0.57 | 0.42 |
| EBIT Margin | 0.04 | 0.32 | 0.46 | - | 0.24 | 0.02 |
| Profit Margin | -0.05 | 0.18 | 0.25 | 0.13 | 0.12 | -0.07 |
| EBITDA | 74.94 Million | 712.49 Million | 721.81 Million | - | 439.58 Million | 38.88 Million |
| Earnings Before Tax Margin | -0.04 | 0.24 | 0.35 | 0.19 | 0.15 | -0.07 |
603806
AHT-PH
1955
6778
CBLNF
ELUX-B