SEK 94.48
(0.51%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 120.05 Billion | 127.1 Billion | 107.6 Billion | 99.6 Billion | 106.8 Billion | 97.31 Billion |
Total Current Assets | 63.35 Billion | 69.99 Billion | 60.47 Billion | 58.39 Billion | 61.64 Billion | 55.49 Billion |
Cash And Short Term Investments | 15.49 Billion | 17.72 Billion | 11.08 Billion | 20.36 Billion | 10.99 Billion | 11.87 Billion |
Cash and Cash Equivalents | 15.33 Billion | 17.55 Billion | 10.92 Billion | 20.19 Billion | 10.8 Billion | 11.69 Billion |
Short Term Investments | 167 Million | 168 Million | 165 Million | 172 Million | 190 Million | 176 Million |
Net Receivables | 26.37 Billion | 27.91 Billion | 27.28 Billion | 24.84 Billion | 25.15 Billion | 26.89 Billion |
Inventory | 19.96 Billion | 24.35 Billion | 20.43 Billion | 13.18 Billion | 16.17 Billion | 16.72 Billion |
Other Current Assets | 1.51 Billion | 1 Million | 1.61 Billion | -1 Million | 9.3 Billion | 1 Million |
Total Non-Current Assets | 56.69 Billion | 57.1 Billion | 47.13 Billion | 41.2 Billion | 45.16 Billion | 41.82 Billion |
Net PPE | 33.06 Billion | 33.78 Billion | 28.19 Billion | 22.8 Billion | 24.61 Billion | 21.08 Billion |
Good Will And Intangible Assets | 11.95 Billion | 12.3 Billion | 10.69 Billion | 9.84 Billion | 10.88 Billion | 12.15 Billion |
Good Will | 6.57 Billion | 7.08 Billion | 6.69 Billion | 6.36 Billion | 7.07 Billion | 8.23 Billion |
Intangible Assets | 5.37 Billion | 5.22 Billion | 4 Billion | 3.48 Billion | 3.81 Billion | 3.91 Billion |
Long-Term Investments | 117 Million | 115 Million | -24 Million | 167 Million | 327 Million | 467 Million |
Tax Assets | 8.26 Billion | 7.67 Billion | 5.74 Billion | 6.06 Billion | 6.61 Billion | 6.44 Billion |
Other Non Current Assets | 3.29 Billion | 3.23 Billion | 2.53 Billion | 2.32 Billion | 2.71 Billion | 1.66 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 108.77 Billion | 110.65 Billion | 88.99 Billion | 80.89 Billion | 84.23 Billion | 75.56 Billion |
Total Current Liabilities | 68.94 Billion | 71.4 Billion | 68.85 Billion | 53.94 Billion | 62.61 Billion | 58.87 Billion |
Account Payables | 36.4 Billion | 38.35 Billion | 38.18 Billion | 31.3 Billion | 33.89 Billion | 34.44 Billion |
Tax Payables | 2.7 Billion | 2.47 Billion | 2.61 Billion | 1.49 Billion | 1.84 Billion | 984 Million |
Short Term Debt | 8.57 Billion | 9.43 Billion | 6.44 Billion | 2.11 Billion | 4.17 Billion | 3.95 Billion |
Deferred Revenue | 22.91 Billion | 8.17 Billion | 22.27 Billion | 19.05 Billion | 22.3 Billion | 984 Million |
Other Current Liabilities | 1.04 Billion | 15.43 Billion | 1.95 Billion | 1.46 Billion | 2.24 Billion | 19.49 Billion |
Total Non Current Liabilities | 39.83 Billion | 39.25 Billion | 20.14 Billion | 26.95 Billion | 21.61 Billion | 16.69 Billion |
Long-Term Debt | 32.29 Billion | 31.94 Billion | 12.37 Billion | 15.95 Billion | 10.56 Billion | 6.19 Billion |
Deferred Revenue Non Current | 6.96 Billion | - | 7.28 Billion | 10.51 Billion | 10.48 Billion | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2 Million | 6.57 Billion | 2 Million | 1 Million | 1 Million | 9.62 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 11.27 Billion | 16.45 Billion | 18.61 Billion | 18.7 Billion | 22.57 Billion | 21.74 Billion |
Stock Holders Equity | 11.26 Billion | 16.44 Billion | 18.6 Billion | 18.7 Billion | 22.56 Billion | 21.73 Billion |
Common Stock | 1.54 Billion | 1.54 Billion | 1.54 Billion | 1.54 Billion | 1.54 Billion | 1.54 Billion |
Retained Earnings | 7.78 Billion | 12.64 Billion | 17.48 Billion | 18.84 Billion | 19.46 Billion | 19.68 Billion |
Accumulated other comprehensive income | -966 Million | -651 Million | -3.33 Billion | -4.59 Billion | -1.35 Billion | -2.39 Billion |
Common Stock Equity | 11.26 Billion | 16.44 Billion | 18.6 Billion | 18.7 Billion | 22.56 Billion | 21.73 Billion |
Capital Lease Obligation | 4.68 Billion | 4.26 Billion | 3.05 Billion | 2.61 Billion | 3.15 Billion | - |
Total Investments | 284 Million | 283 Million | 141 Million | 339 Million | 517 Million | 643 Million |
Total Debt | 40.87 Billion | 41.37 Billion | 18.82 Billion | 18.07 Billion | 14.74 Billion | 10.15 Billion |
Net Debt | 25.54 Billion | 23.82 Billion | 7.89 Billion | -2.12 Billion | 3.93 Billion | -1.54 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 124.61 Billion | 123.34 Billion | 123.25 Billion | 120.05 Billion | 120.05 Billion | 129.09 Billion |
Total Current Assets | 67.13 Billion | 64.92 Billion | 64.42 Billion | 63.35 Billion | 63.35 Billion | 70.17 Billion |
Cash And Short Term Investments | 16.35 Billion | 15.19 Billion | 14.14 Billion | 15.49 Billion | 15.49 Billion | 16.46 Billion |
Cash and Cash Equivalents | 16.18 Billion | 15.02 Billion | 13.97 Billion | 15.33 Billion | 15.33 Billion | 16.29 Billion |
Short Term Investments | 166 Million | 168 Million | 169 Million | 167 Million | 167 Million | 170 Million |
Net Receivables | 23.32 Billion | 23.53 Billion | 23.64 Billion | 26.37 Billion | 26.37 Billion | 23.94 Billion |
Inventory | 22.53 Billion | 21.2 Billion | 21.43 Billion | 19.96 Billion | 19.96 Billion | 24.21 Billion |
Other Current Assets | 28.25 Billion | 4.99 Billion | 5.19 Billion | 1.51 Billion | 1.51 Billion | 5.55 Billion |
Total Non-Current Assets | 57.47 Billion | 58.41 Billion | 58.83 Billion | 56.69 Billion | 56.69 Billion | 58.92 Billion |
Net PPE | 31.88 Billion | 32.74 Billion | 33.71 Billion | 33.06 Billion | 33.06 Billion | 34.43 Billion |
Good Will And Intangible Assets | 11.48 Billion | 12.14 Billion | 12.16 Billion | 11.95 Billion | 11.95 Billion | 12.7 Billion |
Good Will | 6.16 Billion | 6.67 Billion | 6.58 Billion | 6.57 Billion | 6.57 Billion | 6.97 Billion |
Intangible Assets | 5.31 Billion | 5.47 Billion | 5.57 Billion | 5.37 Billion | 5.37 Billion | 5.73 Billion |
Long-Term Investments | 284 Million | 284 Million | 285 Million | 117 Million | 117 Million | 116 Million |
Tax Assets | 9.5 Billion | 9.28 Billion | 8.92 Billion | 8.26 Billion | 8.26 Billion | 8.61 Billion |
Other Non Current Assets | 4.32 Billion | 3.95 Billion | 3.73 Billion | 3.29 Billion | 3.29 Billion | 3.05 Billion |
Other Assets | -1 Million | - | - | - | - | -1 Million |
Total Liabilities | 115.62 Billion | 113.14 Billion | 112.26 Billion | 108.77 Billion | 108.77 Billion | 112.4 Billion |
Total Current Liabilities | 71.69 Billion | 70.36 Billion | 69.5 Billion | 68.94 Billion | 68.94 Billion | 68.77 Billion |
Account Payables | 37.6 Billion | 37.32 Billion | 37.46 Billion | 36.4 Billion | 36.4 Billion | 37.02 Billion |
Tax Payables | 1.66 Billion | 1.41 Billion | 1.68 Billion | 2.7 Billion | 2.7 Billion | 1.55 Billion |
Short Term Debt | 8.13 Billion | 9.46 Billion | 8.24 Billion | 8.57 Billion | 8.57 Billion | 8.31 Billion |
Deferred Revenue | 1.66 Billion | 1.41 Billion | 1.68 Billion | 22.91 Billion | 22.91 Billion | 6.17 Billion |
Other Current Liabilities | 24.29 Billion | 22.16 Billion | 22.11 Billion | 1.04 Billion | 1.04 Billion | 17.26 Billion |
Total Non Current Liabilities | 43.93 Billion | 42.77 Billion | 42.76 Billion | 39.83 Billion | 39.83 Billion | 43.62 Billion |
Long-Term Debt | 32.39 Billion | 31.63 Billion | 31.74 Billion | 32.29 Billion | 32.29 Billion | 36.27 Billion |
Deferred Revenue Non Current | 3.31 Billion | 3.43 Billion | 3.51 Billion | 6.96 Billion | 6.96 Billion | 6.78 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 7.54 Billion | 6.99 Billion | 6.89 Billion | 2 Million | 2 Million | 1 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 8.98 Billion | 10.2 Billion | 10.98 Billion | 11.27 Billion | 11.27 Billion | 16.69 Billion |
Stock Holders Equity | 8.97 Billion | 10.19 Billion | 10.98 Billion | 11.26 Billion | 11.26 Billion | 16.68 Billion |
Common Stock | 1.54 Billion | 1.54 Billion | 1.54 Billion | 1.54 Billion | 1.54 Billion | 1.54 Billion |
Retained Earnings | 6.48 Billion | 7.15 Billion | 6.86 Billion | 7.78 Billion | 7.78 Billion | 11.93 Billion |
Accumulated other comprehensive income | -1.95 Billion | -1.41 Billion | -331 Million | -966 Million | -966 Million | 304 Million |
Common Stock Equity | 8.97 Billion | 10.19 Billion | 10.98 Billion | 11.26 Billion | 11.26 Billion | 16.68 Billion |
Capital Lease Obligation | 4.55 Billion | 3.43 Billion | 3.51 Billion | 4.68 Billion | 4.68 Billion | 4.89 Billion |
Total Investments | 284 Million | 452 Million | 454 Million | 284 Million | 284 Million | 286 Million |
Total Debt | 40.52 Billion | 44.53 Billion | 43.51 Billion | 40.87 Billion | 40.87 Billion | 44.58 Billion |
Net Debt | 24.33 Billion | 29.51 Billion | 29.53 Billion | 25.54 Billion | 25.54 Billion | 28.28 Billion |
BAKKA
603806
AHT-PH
BEWI
6778
CBLNF