Elanders AB (publ) (ELAN-B.ST)
SEK 89.0
(0.0%)
SEK 89.0
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 13.86 Billion | 14.97 Billion | 11.73 Billion | 11.05 Billion | 11.25 Billion | 10.74 Billion |
| Cost of Revenue | 11.63 Billion | 12.74 Billion | 10.08 Billion | 9.47 Billion | 9.77 Billion | 9.33 Billion |
| Gross Profit | 2.22 Billion | 2.23 Billion | 1.64 Billion | 1.57 Billion | 1.47 Billion | 1.41 Billion |
| Operating Expenses | 1.62 Billion | 1.45 Billion | 1.07 Billion | 1.01 Billion | 1.12 Billion | 967 Million |
| Selling, General and Administrative Expenses | 1.65 Billion | 1.48 Billion | 1.11 Billion | 1.05 Billion | 1.14 Billion | 1.03 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -27 Million | -32.6 Million | -46.2 Million | -36.1 Million | -23.7 Million | -2.9 Million |
| Cost and Expenses | 13.14 Billion | 14.19 Billion | 11.16 Billion | 10.49 Billion | 10.9 Billion | 10.29 Billion |
| Operating Income | 724.3 Million | 849.3 Million | 580.3 Million | 545.9 Million | 358.7 Million | 458.8 Million |
| Interest Expense | 350.7 Million | 187.6 Million | 91.7 Million | 109.5 Million | 135.3 Million | 86.6 Million |
| Income Tax Expense | 140.3 Million | 179.6 Million | 151 Million | 122.2 Million | 62.7 Million | 107.7 Million |
| Earnings before Tax | 397.9 Million | 666.2 Million | 482 Million | 414 Million | 215.6 Million | 366.3 Million |
| Net Income | 248 Million | 470 Million | 322.3 Million | 287.1 Million | 148.2 Million | 253.9 Million |
| Earnings Per Share Basic | 7.01 | 13.29 | 9.12 | 8.12 | 4.19 | 7.18 |
| Earnings Per Share Diluted | 7.01 | 13.29 | 9.12 | 8.12 | 4.19 | 7.18 |
| Weighted Average Shares Outstanding | 35.35 Million | 35.35 Million | 35.35 Million | 35.35 Million | 35.35 Million | 35.35 Million |
| Weighted Average Shares Outstanding (Diluted) | 35.35 Million | 35.35 Million | 35.35 Million | 35.35 Million | 35.35 Million | 35.35 Million |
| Gross Margin | 0.16 | 0.15 | 0.14 | 0.14 | 0.13 | 0.13 |
| EBIT Margin | 0.14 | 0.13 | 0.12 | 0.13 | 0.11 | 0.07 |
| Profit Margin | 0.02 | 0.03 | 0.03 | 0.03 | 0.01 | 0.02 |
| EBITDA | 1.99 Billion | 1.9 Billion | 1.46 Billion | 1.42 Billion | 1.28 Billion | 710.5 Million |
| Earnings Before Tax Margin | 0.05 | 0.06 | 0.05 | 0.05 | 0.03 | 0.04 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 3.59 Billion | 3.5 Billion | 3.26 Billion | 3.57 Billion | 13.86 Billion | 3.25 Billion |
| Cost of Revenue | 2.96 Billion | 2.92 Billion | 2.7 Billion | 2.9 Billion | 11.63 Billion | 2.67 Billion |
| Gross Profit | 631 Million | 582 Million | 565 Million | 668 Million | 2.22 Billion | 582 Million |
| Operating Expenses | 282 Million | 441 Million | 415 Million | 432 Million | 1.42 Billion | 395 Million |
| Selling, General and Administrative Expenses | 455 Million | 468 Million | 415 Million | 432 Million | - | 413 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -173 Million | -27 Million | - | - | - | - |
| Cost and Expenses | 3.24 Billion | 3.36 Billion | 3.11 Billion | 3.33 Billion | 13.06 Billion | 3.06 Billion |
| Operating Income | 348 Million | 141 Million | 150 Million | 236 Million | 804.3 Million | 188 Million |
| Interest Expense | 134 Million | - | - | 94 Million | 337.3 Million | 82 Million |
| Income Tax Expense | 26 Million | 3 Million | 10 Million | 42 Million | 140.3 Million | 39 Million |
| Earnings before Tax | 214 Million | 5 Million | 18 Million | 143 Million | 397.9 Million | 105 Million |
| Net Income | 186 Million | 1 Million | 8 Million | 96 Million | 248 Million | 65 Million |
| Earnings Per Share Basic | 5.25 | 0.03 | 0.23 | 2.69 | - | 1.84 |
| Earnings Per Share Diluted | 5.25 | 0.03 | 0.23 | 2.69 | - | 1.84 |
| Weighted Average Shares Outstanding | 35.35 Million | 35.35 Million | 35.35 Million | 35.35 Million | 35.35 Million | 35.35 Million |
| Weighted Average Shares Outstanding (Diluted) | 35.35 Million | 35.35 Million | 35.35 Million | 35.35 Million | 35.35 Million | 35.35 Million |
| Gross Margin | 0.18 | 0.17 | 0.17 | 0.19 | 0.16 | 0.18 |
| EBIT Margin | 0.10 | 0.07 | 0.15 | 0.16 | - | 0.06 |
| Profit Margin | 0.05 | 0.00 | 0.00 | 0.03 | 0.02 | 0.02 |
| EBITDA | 349 Million | 229 Million | 488 Million | 567 Million | - | 187 Million |
| Earnings Before Tax Margin | 0.10 | 0.04 | 0.05 | 0.07 | 0.06 | 0.06 |
600121
6535
003032
KICL
300758
ACRB