Kalyani Investment Company Limited (KICL.BO)
INR 6253.4
(-1.31%)
INR 6253.4
(-1.31%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 668.06 Million | 471.76 Million | 273.35 Million | 670 Thousand | 397.44 Million | 321.13 Million |
| Cost of Revenue | 272.14 Million | 4.39 Million | 10.54 Million | 16.8 Million | 13.9 Million | 12.73 Million |
| Gross Profit | 395.92 Million | 467.37 Million | 262.81 Million | -16.13 Million | 383.54 Million | 308.4 Million |
| Operating Expenses | 5.36 Million | 4.93 Million | 23.04 Million | -29.28 Million | 8.71 Million | 20.43 Million |
| Selling, General and Administrative Expenses | 5.36 Million | 6.67 Million | 6.69 Million | 6.76 Million | 8.71 Million | 10.47 Million |
| Research and Development Expenses | - | 0.98 | 0.89 | 1.37 | 0.91 | 0.90 |
| Other Expenses | - | 410 Thousand | 260 Thousand | 15.36 Million | -19.26 Million | -31.6 Million |
| Cost and Expenses | 5.36 Million | 9.32 Million | 33.58 Million | -12.48 Million | 22.61 Million | 33.16 Million |
| Operating Income | 725.98 Million | 526.33 Million | 279.18 Million | 48.43 Million | 386.05 Million | 288.56 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 212.08 Million | 190.94 Million | 141.39 Million | 118.23 Million | 152.41 Million | 370 Thousand |
| Earnings before Tax | 694.34 Million | 771.76 Million | 713.13 Million | 464.08 Million | 632.79 Million | 611.2 Million |
| Net Income | 700.53 Million | 580.82 Million | 571.74 Million | 345.85 Million | 480.38 Million | 610.83 Million |
| Earnings Per Share Basic | 160.48 | 133.05 | 130.97 | 79.23 | 110.05 | 139.93 |
| Earnings Per Share Diluted | 160.48 | 133.05 | 130.97 | 79.23 | 110.05 | 139.93 |
| Weighted Average Shares Outstanding | 4.36 Million | 4.36 Million | 4.36 Million | 4.36 Million | 4.36 Million | 4.36 Million |
| Weighted Average Shares Outstanding (Diluted) | 4.36 Million | 4.36 Million | 4.36 Million | 4.36 Million | 4.36 Million | 4.36 Million |
| Gross Margin | 0.59 | 0.99 | 0.96 | -24.07 | 0.97 | 0.96 |
| EBIT Margin | 1.04 | 0.98 | 0.88 | 21.07 | 0.98 | 0.90 |
| Profit Margin | 1.05 | 1.23 | 2.09 | 516.19 | 1.21 | 1.90 |
| EBITDA | 695.32 Million | 463.4 Million | 240.74 Million | 14.12 Million | 375.81 Million | 288.94 Million |
| Earnings Before Tax Margin | 1.09 | 1.12 | 1.02 | 72.28 | 0.97 | 0.90 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 48.08 Million | 275.38 Million | 740.56 Million | 43.59 Million | 376 Million | 34.81 Million |
| Cost of Revenue | 1.17 Million | 1.3 Million | 4.58 Million | 1.09 Million | 1.09 Million | 1.09 Million |
| Gross Profit | 46.91 Million | 274.08 Million | 735.98 Million | 42.5 Million | 374.91 Million | 33.72 Million |
| Operating Expenses | -6.96 Million | 14.34 Million | 45.24 Million | -880 Thousand | 24.68 Million | -8.03 Million |
| Selling, General and Administrative Expenses | 1.17 Million | 1.3 Million | - | 1.09 Million | 1.09 Million | 1.09 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -7.91 Million | -14.34 Million | -45.24 Million | -13.14 Million | -11.56 Million | -6.19 Million |
| Cost and Expenses | 7.91 Million | 14.58 Million | 46.22 Million | 210 Thousand | 25.77 Million | -6.94 Million |
| Operating Income | 40.17 Million | 260.8 Million | 694.34 Million | -210 Thousand | 374.97 Million | 28.38 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 14.51 Million | 75.6 Million | 212.08 Million | 20.01 Million | 103.58 Million | 12.89 Million |
| Earnings before Tax | 40.17 Million | 260.8 Million | 694.34 Million | 80.82 Million | 414.39 Million | 50.08 Million |
| Net Income | 41.65 Million | 291.72 Million | 700.53 Million | 60.81 Million | 310.81 Million | 37.19 Million |
| Earnings Per Share Basic | 9.54 | 66.83 | - | 13.93 | 71.20 | 8.52 |
| Earnings Per Share Diluted | 9.54 | 66.83 | - | 13.93 | 71.20 | 8.52 |
| Weighted Average Shares Outstanding | 4.36 Million | 4.36 Million | 4.36 Million | 4.36 Million | 4.36 Million | 4.36 Million |
| Weighted Average Shares Outstanding (Diluted) | 4.36 Million | 4.36 Million | 4.36 Million | 4.36 Million | 4.36 Million | 4.36 Million |
| Gross Margin | 0.98 | 1.00 | 0.99 | 0.97 | 1.00 | 0.97 |
| EBIT Margin | 0.84 | 0.95 | - | 0.00 | 0.93 | 0.21 |
| Profit Margin | 0.87 | 1.06 | 0.95 | 1.40 | 0.83 | 1.07 |
| EBITDA | 40.41 Million | 261.04 Million | - | 40 Thousand | 350.48 Million | 7.18 Million |
| Earnings Before Tax Margin | 0.84 | 0.95 | 0.94 | -0.00 | 1.00 | 0.82 |
300758
ACRB
ELAN-B
OXE
WEL
BIF