OXE Marine AB (publ) (OXE.ST)
SEK 0.37
(-8.66%)
SEK 0.37
(-8.66%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 189.59 Million | 148.41 Million | 99.79 Million | 39.74 Million | 91.1 Million | 40.57 Million |
| Cost of Revenue | 151.4 Million | 116.24 Million | 74.22 Million | 34.24 Million | 94.72 Million | 57.3 Million |
| Gross Profit | 38.18 Million | 32.17 Million | 25.56 Million | 5.5 Million | -3.62 Million | -16.73 Million |
| Operating Expenses | 149.25 Million | 134.95 Million | 87.9 Million | 88.26 Million | 84.46 Million | 70.42 Million |
| Selling, General and Administrative Expenses | 149.95 Million | 52.1 Million | 38.35 Million | 73.32 Million | 36.58 Million | 61.6 Million |
| Research and Development Expenses | -705 Thousand | -625 Thousand | -11.96 Million | -35.76 Million | - | -28.01 Million |
| Other Expenses | - | 83.48 Million | 61.51 Million | 50.69 Million | 47.87 Million | 36.83 Million |
| Cost and Expenses | 297.24 Million | 251.19 Million | 162.13 Million | 122.5 Million | 179.18 Million | 127.73 Million |
| Operating Income | -107.65 Million | -102.78 Million | -62.33 Million | -77.16 Million | -88.08 Million | -87.15 Million |
| Interest Expense | 9.69 Million | 19.96 Million | 9.57 Million | 8.37 Million | 13.85 Million | 21.05 Million |
| Income Tax Expense | -907 Thousand | -1.23 Million | 9.49 Million | 8.37 Million | 13.85 Million | 2000.00 |
| Earnings before Tax | -117.34 Million | -111.13 Million | -71.83 Million | -85.54 Million | -101.93 Million | -108.21 Million |
| Net Income | -116.44 Million | -109.89 Million | -81.32 Million | -93.91 Million | -115.79 Million | -108.21 Million |
| Earnings Per Share Basic | -0.38 | -0.44 | -0.41 | -0.54 | -0.91 | -1.96 |
| Earnings Per Share Diluted | -0.38 | -0.44 | -0.41 | -0.54 | -0.91 | -1.96 |
| Weighted Average Shares Outstanding | 306.42 Million | 251.46 Million | 200.79 Million | 172.96 Million | 126.94 Million | 55.32 Million |
| Weighted Average Shares Outstanding (Diluted) | 310.41 Million | 251.46 Million | 200.79 Million | 172.96 Million | 126.94 Million | 55.32 Million |
| Gross Margin | 0.20 | 0.22 | 0.26 | 0.14 | -0.04 | -0.41 |
| EBIT Margin | -0.41 | -0.41 | -0.44 | -1.53 | -0.81 | -1.83 |
| Profit Margin | -0.61 | -0.74 | -0.81 | -2.36 | -1.27 | -2.67 |
| EBITDA | -77.29 Million | -70.57 Million | -43.57 Million | -73.84 Million | -73.67 Million | -74.36 Million |
| Earnings Before Tax Margin | -0.57 | -0.69 | -0.62 | -1.94 | -0.97 | -2.15 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 45.59 Million | 45.36 Million | 39.21 Million | 189.59 Million | 62.66 Million | 47.51 Million |
| Cost of Revenue | 27.44 Million | 64.78 Million | 63.86 Million | 300.66 Million | 76.9 Million | 30.5 Million |
| Gross Profit | 18.14 Million | -19.42 Million | -24.64 Million | -111.07 Million | -14.24 Million | 17.01 Million |
| Operating Expenses | 31.19 Million | 33.06 Million | 36.86 Million | 149.25 Million | 46.33 Million | 34.71 Million |
| Selling, General and Administrative Expenses | - | 26.46 Million | 27.96 Million | - | 29.05 Million | 24.93 Million |
| Research and Development Expenses | - | - | - | - | 22.82 Million | -104 Thousand |
| Other Expenses | 31.19 Million | 6.6 Million | - | - | - | - |
| Cost and Expenses | 58.64 Million | 64.78 Million | 63.86 Million | 300.66 Million | 76.9 Million | 65.21 Million |
| Operating Income | -13.04 Million | -19.42 Million | -24.64 Million | -111.07 Million | -14.24 Million | -17.7 Million |
| Interest Expense | 1.73 Million | 2.9 Million | 7.44 Million | 9.69 Million | -1.98 Million | - |
| Income Tax Expense | 42 Thousand | -156 Thousand | -369 Thousand | -907 Thousand | 273 Thousand | 112 Thousand |
| Earnings before Tax | -14.78 Million | -20.14 Million | -33.66 Million | -117.34 Million | -10.36 Million | -17.46 Million |
| Net Income | -14.82 Million | -19.98 Million | -33.29 Million | -116.44 Million | -10.64 Million | -17.58 Million |
| Earnings Per Share Basic | -0.04 | -0.06 | -0.10 | - | -0.03 | -0.06 |
| Earnings Per Share Diluted | -0.04 | -0.06 | -0.10 | - | -0.03 | -0.06 |
| Weighted Average Shares Outstanding | 334.26 Million | 334.26 Million | 334.26 Million | 310.41 Million | 310.41 Million | 304.06 Million |
| Weighted Average Shares Outstanding (Diluted) | 334.26 Million | 334.26 Million | 334.26 Million | 310.41 Million | 310.41 Million | 304.06 Million |
| Gross Margin | 0.40 | -0.43 | -0.63 | -0.59 | -0.23 | 0.36 |
| EBIT Margin | -0.13 | -0.27 | -0.44 | - | -0.11 | -0.22 |
| Profit Margin | -0.33 | -0.44 | -0.85 | -0.61 | -0.17 | -0.37 |
| EBITDA | -5.71 Million | -12.05 Million | -17.31 Million | - | -6.81 Million | -10.22 Million |
| Earnings Before Tax Margin | -0.29 | -0.43 | -0.63 | -0.59 | -0.23 | -0.37 |
WEL
BIF
KICL
300658
STEPHANOTIS
28513K