STEPHANOTIS FINANCE LIMITED (STEPHANOTIS.BO)
INR 32.49
(0.0%)
INR 32.49
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 7.99 Million | 13.68 Million | 7.43 Million | 18.46 Million | 36.29 Million | 105.81 Million |
| Cost of Revenue | 29 Thousand | 6.63 Million | 154.98 Thousand | 436 Thousand | 12.26 Million | 88.22 Million |
| Gross Profit | 7.96 Million | 7.05 Million | 7.27 Million | 18.02 Million | 24.03 Million | 17.59 Million |
| Operating Expenses | 9.27 Million | 7.36 Million | 7.47 Million | 16.4 Million | 11.49 Million | 4.79 Million |
| Selling, General and Administrative Expenses | -0.13 | -0.02 | -0.02 | 0.07 | 0.25 | 0.08 |
| Research and Development Expenses | -0.16 | -0.02 | -0.03 | 0.09 | 0.35 | 0.11 |
| Other Expenses | - | -7097.00 | -4018.00 | -3606.00 | -14.26 Thousand | -892.41 Thousand |
| Cost and Expenses | 9.3 Million | 13.99 Million | 7.63 Million | 16.84 Million | 23.76 Million | 93.02 Million |
| Operating Income | -1.3 Million | -303.17 Thousand | -203.39 Thousand | 1.62 Million | 51.25 Thousand | 328.72 Thousand |
| Interest Expense | - | 7103.00 | 4013.00 | 3606.00 | 15.39 Thousand | 8473.00 |
| Income Tax Expense | -287 Thousand | -68 Thousand | -46 Thousand | 405 Thousand | 12.53 Million | 12.8 Million |
| Earnings before Tax | -1.3 Million | -310.26 Thousand | -207.4 Thousand | 1.61 Million | 12.59 Million | 13.13 Million |
| Net Income | -1.01 Million | -242.26 Thousand | -161.4 Thousand | 1.21 Million | 12.52 Million | 11.91 Million |
| Earnings Per Share Basic | 6.36 Million | -0.04 | -0.02 | 0.19 | 8.95 Million | 8.97 Million |
| Earnings Per Share Diluted | 6.36 Million | -0.04 | -0.02 | 0.19 | 8.95 Million | 8.97 Million |
| Weighted Average Shares Outstanding | -0.16 | 6.44 Million | 6.44 Million | 6.44 Million | 1.40 | 1.33 |
| Weighted Average Shares Outstanding (Diluted) | -0.16 | 6.44 Million | 6.44 Million | 6.44 Million | 1.40 | 1.33 |
| Gross Margin | 1.00 | 0.52 | 0.98 | 0.98 | 0.66 | 0.17 |
| EBIT Margin | -0.16 | -0.02 | -0.01 | 0.09 | 0.35 | 0.12 |
| Profit Margin | -0.13 | -0.02 | -0.02 | 0.07 | 0.35 | 0.11 |
| EBITDA | -1.27 Million | -208.04 Thousand | -48.51 Thousand | 1.71 Million | 12.59 Million | 13.13 Million |
| Earnings Before Tax Margin | -0.16 | -0.02 | -0.03 | 0.09 | 0.00 | 0.00 |
| Breakdown | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 1.8 Million | 7.99 Million | 1.82 Million | 2.04 Million | 2.25 Million | 1.91 Million |
| Cost of Revenue | 1.01 Million | 29 Thousand | 7000.00 | 1.47 Million | - | - |
| Gross Profit | 791 Thousand | 7.96 Million | 1.81 Million | 567.99 Thousand | 2.25 Million | 1.91 Million |
| Operating Expenses | 1.07 Million | 9.27 Million | 2.47 Million | 1.1 Million | 2.46 Million | 1.78 Million |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -1.07 Million | -9.27 Million | -2.47 Million | -1.1 Million | -2.46 Million | -1.78 Million |
| Cost and Expenses | 2.08 Million | 9.3 Million | 2.47 Million | 2.58 Million | 2.47 Million | 1.79 Million |
| Operating Income | -282 Thousand | -1.3 Million | -654 Thousand | -540 Thousand | -222 Thousand | 124 Thousand |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | -62 Thousand | -287 Thousand | -259 Thousand | -1000.00 | -28 Thousand | 28 Thousand |
| Earnings before Tax | -282 Thousand | -1.3 Million | -654 Thousand | -541 Thousand | -222 Thousand | 123 Thousand |
| Net Income | -220 Thousand | -1.01 Million | -395 Thousand | -540 Thousand | -194 Thousand | 95 Thousand |
| Earnings Per Share Basic | -0.03 | - | -0.06 | -0.08 | -0.03 | 0.01 |
| Earnings Per Share Diluted | -0.03 | - | -0.06 | -0.08 | -0.03 | 0.01 |
| Weighted Average Shares Outstanding | 6.44 Million | -0.16 | 6.36 Million | 6.44 Million | 6.44 Million | 6.44 Million |
| Weighted Average Shares Outstanding (Diluted) | 6.44 Million | -0.16 | 6.36 Million | 6.44 Million | 6.44 Million | 6.44 Million |
| Gross Margin | 0.44 | 1.00 | 1.00 | 0.28 | 1.00 | 1.00 |
| EBIT Margin | -0.15 | - | -0.35 | -0.26 | -0.10 | 0.07 |
| Profit Margin | -0.12 | -0.13 | -0.22 | -0.26 | -0.09 | 0.05 |
| EBITDA | -275 Thousand | - | -647 Thousand | -533 Thousand | -215 Thousand | 131 Thousand |
| Earnings Before Tax Margin | -0.16 | -0.16 | -0.36 | -0.26 | -0.10 | 0.06 |
28513K
OXE
WEL
4809
UTIQUE
300658