INR 7.32
(-0.95%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 702.29 Million | 621.18 Million | 225.94 Million | 61.32 Million | 86.89 Million | 20.25 Million |
Cost of Revenue | 671.43 Million | 598.93 Million | 207.25 Million | 22.35 Million | 34.73 Million | 2.23 Million |
Gross Profit | 30.86 Million | 22.24 Million | 18.69 Million | 38.96 Million | 52.15 Million | 18.02 Million |
Operating Expenses | 22.37 Million | 20.5 Million | 53.4 Million | 14.48 Million | 15.17 Million | 15.25 Million |
Selling, General and Administrative Expenses | - | 0.01 | -0.05 | 0.40 | 0.34 | 0.05 |
Research and Development Expenses | 0.02 | 0.02 | -0.04 | 0.40 | 0.34 | 0.05 |
Other Expenses | 495 Thousand | 7.78 Million | 25.98 Million | -3433.00 | -7.3 Million | -1.72 Million |
Cost and Expenses | 691.44 Million | 619.44 Million | 260.65 Million | 36.84 Million | 49.91 Million | 17.48 Million |
Operating Income | 10.84 Million | 1.73 Million | -34.7 Million | 24.47 Million | 36.97 Million | 1.45 Million |
Interest Expense | - | - | 219.00 | 3428.00 | 3633.00 | 212.00 |
Income Tax Expense | 8.48 Million | 3.34 Million | 1.81 Million | 24.47 Million | 20.08 Thousand | 2.76 Million |
Earnings before Tax | 11.33 Million | 9.52 Million | -8.72 Million | 24.47 Million | 29.67 Million | 4.22 Million |
Net Income | 2.85 Million | 6.18 Million | -10.53 Million | 24.47 Million | 29.65 Million | 1.04 Million |
Earnings Per Share Basic | 0.05 | 0.11 | -0.19 | 0.44 | 0.53 | 55.65 Million |
Earnings Per Share Diluted | 0.05 | 0.11 | -0.19 | 0.44 | 0.53 | 55.65 Million |
Weighted Average Shares Outstanding | 55.67 Million | 55.67 Million | 55.67 Million | 55.67 Million | 55.67 Million | 0.02 |
Weighted Average Shares Outstanding (Diluted) | 55.67 Million | 55.67 Million | 55.67 Million | 55.67 Million | 55.67 Million | 0.02 |
Gross Margin | 0.04 | 0.04 | 0.08 | 0.64 | 0.60 | 0.89 |
EBIT Margin | 0.02 | 0.00 | -0.15 | 0.42 | 0.44 | 0.21 |
Profit Margin | 0.00 | 0.01 | -0.05 | 0.40 | 0.34 | 0.05 |
EBITDA | 13.25 Million | 1.98 Million | -33.7 Million | 25.87 Million | 38.4 Million | 4.22 Million |
Earnings Before Tax Margin | 0.02 | 0.00 | -0.15 | 0.40 | 0.43 | 0.07 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 374.89 Million | 6.79 Million | 702.29 Million | 195.9 Million | 177.46 Million | 325.39 Million |
Cost of Revenue | 363.84 Million | 928 Thousand | 671.43 Million | 187.65 Million | 164.09 Million | 318.68 Million |
Gross Profit | 11.05 Million | 5.86 Million | 30.86 Million | 8.25 Million | 13.37 Million | 6.7 Million |
Operating Expenses | -9.37 Million | 5.54 Million | 22.37 Million | 6.36 Million | 4.56 Million | 5.89 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -9.37 Million | -5.54 Million | 495 Thousand | -6.36 Million | -4.56 Million | -5.89 Million |
Cost and Expenses | 373.21 Million | 6.47 Million | 691.44 Million | 194.02 Million | 168.65 Million | 324.58 Million |
Operating Income | 1.67 Million | 317 Thousand | 10.84 Million | 1.88 Million | 8.81 Million | 806 Thousand |
Interest Expense | - | - | - | 246 Thousand | 142 Thousand | 94 Thousand |
Income Tax Expense | 569 Thousand | 295 Thousand | 8.48 Million | 5.8 Million | 2.18 Million | 201 Thousand |
Earnings before Tax | 1.67 Million | 317 Thousand | 11.33 Million | 1.64 Million | 8.66 Million | 712 Thousand |
Net Income | 1.1 Million | 22 Thousand | 2.85 Million | -4.16 Million | 6.48 Million | 511 Thousand |
Earnings Per Share Basic | 0.02 | 0.00 | - | -0.07 | 0.12 | 0.01 |
Earnings Per Share Diluted | 0.02 | 0.00 | - | -0.07 | 0.12 | 0.01 |
Weighted Average Shares Outstanding | 52.35 Million | 55.67 Million | 55.67 Million | 55.67 Million | 55.67 Million | 55.67 Million |
Weighted Average Shares Outstanding (Diluted) | 52.35 Million | 55.67 Million | 55.67 Million | 55.67 Million | 55.67 Million | 55.67 Million |
Gross Margin | 0.03 | 0.86 | 0.04 | 0.04 | 0.08 | 0.02 |
EBIT Margin | 0.01 | 0.15 | - | 0.01 | 0.05 | 0.00 |
Profit Margin | 0.00 | 0.00 | 0.00 | -0.02 | 0.04 | 0.00 |
EBITDA | 2.36 Million | 1 Million | - | 2.57 Million | 9.29 Million | 1.35 Million |
Earnings Before Tax Margin | 0.00 | 0.05 | 0.02 | 0.01 | 0.05 | 0.00 |
300658
STEPHANOTIS
28513K
VRL
300340
4809