Net-Digital AG (VRL.DE)

EUR 3.08

(-0.65%)

Annual Income Statements

(In EUR)
Breakdown 2023 2022 2021 2020 2019 2018
Revenue 9.8 Million 10.7 Million 8.28 Million 24.08 Thousand 6745.43 5000.00
Cost of Revenue 5.06 Million 5.67 Million 4.1 Million - 51.72 Thousand 1125.67
Gross Profit 4.74 Million 5.02 Million 4.17 Million 24.08 Thousand -44.97 Thousand 3874.33
Operating Expenses 5.51 Million 5.07 Million 4.29 Million 240.63 Thousand 197.16 Thousand 294.58 Thousand
Selling, General and Administrative Expenses - - - 4756.01 8140.76 86.19 Thousand
Research and Development Expenses - - - - - -
Other Expenses 5.51 Million 5.07 Million 4.29 Million 235.87 Thousand 189.02 Thousand 208.39 Thousand
Cost and Expenses 10.57 Million 10.75 Million 8.39 Million 240.63 Thousand 248.88 Thousand 295.71 Thousand
Operating Income -776.7 Thousand -51.45 Thousand -113.52 Thousand -216.54 Thousand -188.64 Thousand -290.71 Thousand
Interest Expense 7324.59 4107.31 7398.68 - 93.06 486.45
Income Tax Expense 295.25 Thousand 341.78 Thousand 316.72 Thousand 147.02 Thousand -2535.64 486.45
Earnings before Tax -784.02 Thousand -55.55 Thousand -121.61 Thousand -363.56 Thousand -186.11 Thousand -291.2 Thousand
Net Income -1.07 Million -397.34 Thousand -438.33 Thousand -510.59 Thousand -183.57 Thousand -291.2 Thousand
Earnings Per Share Basic -0.69 -0.26 -1.25 -1.59 -0.57 -0.91
Earnings Per Share Diluted -0.69 -0.26 -1.25 -1.59 -0.57 -0.91
Weighted Average Shares Outstanding 1.55 Million 1.55 Million 350 Thousand 321.64 Thousand 321.64 Thousand 321.64 Thousand
Weighted Average Shares Outstanding (Diluted) 1.55 Million 1.55 Million 350 Thousand 321.64 Thousand 321.64 Thousand 321.64 Thousand
Gross Margin 0.48 0.47 0.50 1.00 -6.67 0.77
EBIT Margin 0.02 0.08 0.09 -8.79 -27.11 -57.97
Profit Margin -0.11 -0.04 -0.05 -21.20 -27.21 -58.24
EBITDA 231.24 Thousand 873.29 Thousand 719.42 Thousand -211.85 Thousand -180.3 Thousand -289.86 Thousand
Earnings Before Tax Margin -0.08 -0.00 -0.01 -8.99 -27.97 -58.14

Income Statement Charts