USD 0.03
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 6.41 Million | 7.33 Million | 6.76 Million | 2.99 Million | 845.59 Thousand | 311.36 Thousand |
Cost of Revenue | 7.12 Million | 8.33 Million | 5.2 Million | 327.44 Thousand | 172.4 Thousand | 20.35 Thousand |
Gross Profit | -708.15 Thousand | -1 Million | 1.56 Million | 2.66 Million | 673.18 Thousand | 291 Thousand |
Operating Expenses | 4.33 Million | 4.48 Million | 2.94 Million | 3.98 Million | 2.59 Million | 1.64 Million |
Selling, General and Administrative Expenses | 6.97 Million | 2.45 Million | 1.93 Million | 2.88 Million | 1.75 Million | 766.25 Thousand |
Research and Development Expenses | 2.48 Million | 2.03 Million | 1 Million | 1.09 Million | 835.31 Thousand | 763.27 Thousand |
Other Expenses | - | 1.01 Million | 858.53 Thousand | 589.86 Thousand | 690.8 Thousand | - |
Cost and Expenses | 11.46 Million | 12.81 Million | 8.14 Million | 4.3 Million | 2.76 Million | 1.66 Million |
Operating Income | -5.04 Million | -5.48 Million | -1.38 Million | -1.31 Million | -1.91 Million | -1.22 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -1.01 Million | -792.55 Thousand | -414.68 Thousand | -363.36 Thousand | -331.88 Thousand |
Earnings before Tax | -5.22 Million | -5.48 Million | -2.63 Million | -1.54 Million | -2.1 Million | -1.33 Million |
Net Income | -5.22 Million | -4.46 Million | -1.84 Million | -1.13 Million | -1.73 Million | -1.33 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.00 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.00 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 721.07 Million | 677.8 Million | 677.8 Million | 669.24 Million | 558.8 Million | 508.94 Million |
Weighted Average Shares Outstanding (Diluted) | 721.02 Million | 677.8 Million | 677.8 Million | 669.24 Million | 558.8 Million | 508.92 Million |
Gross Margin | -0.11 | -0.14 | 0.23 | 0.89 | 0.80 | 0.93 |
EBIT Margin | -0.79 | -0.73 | -0.17 | -0.41 | -2.18 | -3.81 |
Profit Margin | -0.81 | -0.61 | -0.27 | -0.38 | -2.06 | -4.30 |
EBITDA | -5.08 Million | -5.31 Million | -2.13 Million | -1.97 Million | -3.11 Million | -2.34 Million |
Earnings Before Tax Margin | -0.79 | -0.75 | -0.20 | -0.44 | -2.27 | -3.93 |
Breakdown | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 2.64 Million | 1.66 Million | 786.57 Thousand | 4.88 Million | 2.33 Million | 1.17 Million |
Cost of Revenue | 2.19 Million | 3.4 Million | 1.31 Million | 5.55 Million | 1.86 Million | 2.74 Million |
Gross Profit | 454.35 Thousand | -1.74 Million | -525.1 Thousand | -669.2 Thousand | 477.27 Thousand | -1.56 Million |
Operating Expenses | 1.16 Million | 1.38 Million | 948.44 Thousand | 2.98 Million | 1.79 Million | 1.13 Million |
Selling, General and Administrative Expenses | 224.41 Thousand | 654.11 Thousand | 417.56 Thousand | - | 1.18 Million | 1.3 Million |
Research and Development Expenses | 943.67 Thousand | 727.82 Thousand | 343.63 Thousand | - | 603.73 Thousand | 303.02 Thousand |
Other Expenses | - | - | - | 1.01 Million | - | - |
Cost and Expenses | 3.36 Million | 4.78 Million | 2.26 Million | 8.53 Million | 3.65 Million | 3.87 Million |
Operating Income | -713.74 Thousand | -3.12 Million | -1.4 Million | -3.65 Million | -1.31 Million | -339 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 2.00 | 1.48 | - | -679.2 Thousand | -43.81 Thousand | 0.25 |
Earnings before Tax | -428.82 Thousand | -3.12 Million | -1.47 Million | -3.65 Million | -863.9 Thousand | -433.59 Thousand |
Net Income | -428.82 Thousand | -3.12 Million | -1.47 Million | -2.97 Million | -863.9 Thousand | -433.59 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 705.3 Million | 705.3 Million | 705.3 Million | 677.02 Million | 677.8 Million | 678.42 Million |
Weighted Average Shares Outstanding (Diluted) | 705.3 Million | 705.3 Million | 705.3 Million | 677.8 Million | 677.8 Million | 677.86 Million |
Gross Margin | 0.17 | -1.04 | -0.67 | -0.14 | 0.20 | -1.33 |
EBIT Margin | -0.25 | -1.84 | -1.75 | - | -0.14 | -0.06 |
Profit Margin | -0.16 | -1.87 | -1.87 | -0.61 | -0.37 | -0.37 |
EBITDA | -662.54 Thousand | -3.06 Million | -1.37 Million | - | -317.2 Thousand | -73.12 Thousand |
Earnings Before Tax Margin | -0.27 | -1.87 | -1.78 | -0.75 | -0.56 | -0.29 |
VRL
300340
4809
SILVOAK
6580
KRIFILIND