Silver Oak (India) Limited (SILVOAK.BO)
INR 349.2
(1.99%)
INR 349.2
(1.99%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 60 Thousand | 201.32 Thousand | 52.03 Thousand | 14.45 Million | 213.89 Thousand | 60.62 Million |
| Cost of Revenue | 17.07 Million | 8.06 Million | 4.73 Million | 18.21 Million | 21.32 Million | 52.67 Million |
| Gross Profit | -17.01 Million | -7.86 Million | -4.68 Million | -3.76 Million | -21.11 Million | 7.94 Million |
| Operating Expenses | 17.07 Million | 9.93 Million | 13.05 Million | 9.55 Million | 18.48 Million | 20.46 Million |
| Selling, General and Administrative Expenses | 17.07 Million | 3.55 Million | 3.92 Million | 4.65 Million | 6.43 Million | 9.75 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 603.7 Thousand | 178.8 Thousand | 132.28 Thousand | 1.13 Million | 1.11 Million |
| Cost and Expenses | 17.07 Million | 18 Million | 17.79 Million | 27.77 Million | 39.8 Million | 73.14 Million |
| Operating Income | - | -18.58 Million | -17.8 Million | -14.86 Million | -39.75 Million | -12.56 Million |
| Interest Expense | 7.45 Million | 6.81 Million | 5.91 Million | 6.5 Million | 5.89 Million | 4.33 Million |
| Income Tax Expense | 939 Thousand | -17.41 Thousand | 301.84 Thousand | 4.8 Million | 297.63 Thousand | 1.44 Million |
| Earnings before Tax | -7.85 Million | -12.53 Million | -10.68 Million | 9.79 Million | -37.15 Million | -21.92 Million |
| Net Income | -11.52 Million | -12.4 Million | -11.43 Million | 3.38 Million | -36.45 Million | -21.82 Million |
| Earnings Per Share Basic | -3.04 | -3.27 | -3.02 | 0.89 | -9.62 | -5.76 |
| Earnings Per Share Diluted | -3.04 | -3.27 | -3.02 | 0.89 | -9.62 | -5.76 |
| Weighted Average Shares Outstanding | 3.79 Million | 3.79 Million | 3.79 Million | 3.79 Million | 3.79 Million | 3.79 Million |
| Weighted Average Shares Outstanding (Diluted) | 3.79 Million | 3.79 Million | 3.79 Million | 3.79 Million | 3.79 Million | 3.79 Million |
| Gross Margin | -283.60 | -39.05 | -90.07 | -0.26 | -98.71 | 0.13 |
| EBIT Margin | 25.16 | -19.23 | -93.33 | -0.03 | -125.94 | -0.01 |
| Profit Margin | -192.07 | -61.60 | -219.75 | 0.23 | -170.45 | -0.36 |
| EBITDA | 1.5 Million | -3.9 Million | -2.91 Million | 18.21 Million | -29.5 Million | -16.41 Million |
| Earnings Before Tax Margin | - | -92.32 | -342.12 | -1.03 | -185.85 | -0.21 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | - | 60 Thousand | 60 Thousand | - | - | - |
| Cost of Revenue | 448 Thousand | 17.07 Million | 4.19 Million | 463 Thousand | 463 Thousand | 463 Thousand |
| Gross Profit | -448 Thousand | -17.01 Million | -4.13 Million | -463 Thousand | -463 Thousand | -463 Thousand |
| Operating Expenses | 3.8 Million | 17.07 Million | 4.19 Million | 3.68 Million | 4.25 Million | 4.47 Million |
| Selling, General and Administrative Expenses | 3.8 Million | - | 1.38 Million | 3.68 Million | 3.78 Million | 4.01 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.81 Million | 16.62 Million | 15.14 Million | 1.08 Million | 308 Thousand | 82 Thousand |
| Cost and Expenses | 4.25 Million | 17.07 Million | 4.19 Million | 4.15 Million | 4.25 Million | 4.47 Million |
| Operating Income | -4.25 Million | -17.01 Million | -4.13 Million | -4.15 Million | -4.25 Million | -4.47 Million |
| Interest Expense | 1.86 Million | 7.45 Million | 2.17 Million | 1.8 Million | 1.76 Million | 1.71 Million |
| Income Tax Expense | -230 Thousand | 939 Thousand | 939 Thousand | -542 Thousand | -564 Thousand | -1.03 Million |
| Earnings before Tax | -4.3 Million | -7.85 Million | 8.83 Million | -4.86 Million | -5.71 Million | -6.1 Million |
| Net Income | -4.07 Million | -11.52 Million | 2.62 Million | -4.32 Million | -4.83 Million | -4.98 Million |
| Earnings Per Share Basic | -1.07 | - | 0.69 | -1.14 | -1.28 | -1.32 |
| Earnings Per Share Diluted | -1.07 | - | 0.69 | -1.14 | -1.28 | -1.32 |
| Weighted Average Shares Outstanding | 3.79 Million | 3.79 Million | 3.79 Million | 3.79 Million | 3.79 Million | 3.79 Million |
| Weighted Average Shares Outstanding (Diluted) | 3.79 Million | 3.79 Million | 3.79 Million | 3.79 Million | 3.79 Million | 3.79 Million |
| Gross Margin | - | -283.60 | -68.98 | - | - | - |
| EBIT Margin | - | - | -55.45 | - | - | - |
| Profit Margin | - | -192.07 | 43.78 | - | - | - |
| EBITDA | -3.8 Million | - | -3.32 Million | -3.68 Million | -3.48 Million | -3.93 Million |
| Earnings Before Tax Margin | - | -283.60 | -68.98 | - | - | - |
6580
KRIFILIND
PTRRF
GQ
JINDALPOLY
GMDCLTD