USD 0.0
(0.0%)
Breakdown | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|
Revenue | 45.93 Million | 49.12 Million | 29.68 Million | 20.64 Million |
Cost of Revenue | 35.3 Million | 37.82 Million | 23.98 Million | 16.22 Million |
Gross Profit | 10.63 Million | 11.3 Million | 5.69 Million | 4.42 Million |
Operating Expenses | 1.56 Million | 1.2 Million | 993.24 Thousand | 295.67 Thousand |
Selling, General and Administrative Expenses | 1.3 Million | 736.04 Thousand | 610.46 Thousand | 114.47 Thousand |
Research and Development Expenses | - | - | - | - |
Other Expenses | - | - | - | - |
Cost and Expenses | 36.87 Million | 39.02 Million | 24.98 Million | 16.51 Million |
Operating Income | 9.06 Million | 10.09 Million | 4.7 Million | 4.12 Million |
Interest Expense | 196.02 Thousand | 156.58 Thousand | 137.92 Thousand | 146.73 Thousand |
Income Tax Expense | 2.44 Million | 2.66 Million | 1.3 Million | 996.6 Thousand |
Earnings before Tax | 8.9 Million | 9.97 Million | 4.57 Million | 3.98 Million |
Net Income | 6.45 Million | 7.31 Million | 3.27 Million | 2.98 Million |
Earnings Per Share Basic | 0.12 | 0.14 | 0.07 | 0.07 |
Earnings Per Share Diluted | 0.12 | 0.14 | 0.07 | 0.07 |
Weighted Average Shares Outstanding | 52.09 Million | 50.66 Million | 48.51 Million | 41.3 Million |
Weighted Average Shares Outstanding (Diluted) | 52.09 Million | 50.66 Million | 48.51 Million | 41.3 Million |
Gross Margin | 0.23 | 0.23 | 0.19 | 0.21 |
EBIT Margin | 0.24 | 0.23 | 0.18 | 0.22 |
Profit Margin | 0.14 | 0.15 | 0.11 | 0.14 |
EBITDA | 10.9 Million | 11.45 Million | 5.47 Million | 4.61 Million |
Earnings Before Tax Margin | 0.20 | 0.21 | 0.16 | 0.20 |
Breakdown | 2013 Q2 | 2013 Q1 | 2012 FY | 2012 Q4 | 2012 Q3 | 2012 Q2 |
---|---|---|---|---|---|---|
Revenue | 5.48 Million | 5.96 Million | 45.93 Million | 7.46 Million | 12.69 Million | 13.19 Million |
Cost of Revenue | 4.18 Million | 4.57 Million | 35.3 Million | 5.39 Million | 9.99 Million | 10.25 Million |
Gross Profit | 1.29 Million | 1.38 Million | 10.63 Million | 2.06 Million | 2.7 Million | 2.93 Million |
Operating Expenses | 381.65 Thousand | 700.49 Thousand | 1.56 Million | 481.13 Thousand | 339.9 Thousand | 168.02 Thousand |
Selling, General and Administrative Expenses | 381.65 Thousand | 700.49 Thousand | - | 820.2 Thousand | 143.63 Thousand | 142.29 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 4.56 Million | 5.27 Million | 36.87 Million | 5.87 Million | 10.33 Million | 10.42 Million |
Operating Income | 918.13 Thousand | 688.76 Thousand | 9.06 Million | 1.58 Million | 2.36 Million | 2.59 Million |
Interest Expense | 35.19 Thousand | 34.25 Thousand | 196.02 Thousand | 51.25 Thousand | 49.88 Thousand | 49.24 Thousand |
Income Tax Expense | 260.41 Thousand | 264.55 Thousand | 2.44 Million | 465.42 Thousand | 617.35 Thousand | 682.29 Thousand |
Earnings before Tax | 882.93 Thousand | 654.51 Thousand | 8.9 Million | 1.54 Million | 2.31 Million | 2.55 Million |
Net Income | 622.52 Thousand | 389.95 Thousand | 6.45 Million | 1.07 Million | 1.69 Million | 1.87 Million |
Earnings Per Share Basic | 0.01 | 0.01 | - | 0.02 | 0.03 | 0.04 |
Earnings Per Share Diluted | 0.01 | 0.01 | - | 0.02 | 0.03 | 0.04 |
Weighted Average Shares Outstanding | 55.62 Million | 52.85 Million | 52.09 Million | 52.5 Million | 52.35 Million | 52.31 Million |
Weighted Average Shares Outstanding (Diluted) | 55.62 Million | 54.88 Million | 52.09 Million | 52.5 Million | 52.35 Million | 52.31 Million |
Gross Margin | 0.24 | 0.23 | 0.23 | 0.28 | 0.21 | 0.22 |
EBIT Margin | 0.25 | 0.19 | - | 0.28 | 0.22 | 0.24 |
Profit Margin | 0.11 | 0.07 | 0.14 | 0.14 | 0.13 | 0.14 |
EBITDA | 1.39 Million | 1.15 Million | - | 2.06 Million | 2.81 Million | 3.22 Million |
Earnings Before Tax Margin | 0.17 | 0.12 | 0.20 | 0.21 | 0.19 | 0.20 |
ELAN-B
600121
6535
BIF
KICL
300758