i-mobile Co.,Ltd. (6535.T)

JPY 549.0

(1.11%)

Annual Income Statements

(In JPY)
Breakdown 2024 2023 2022 2021 2020 2019
Revenue 18.73 Billion 16.42 Billion 13.93 Billion 17.83 Billion 14.9 Billion 21.13 Billion
Cost of Revenue 32 Million 25 Million 14 Million 6.19 Billion 7.6 Billion 10.93 Billion
Gross Profit 18.7 Billion 16.4 Billion 13.91 Billion 11.63 Billion 7.29 Billion 10.2 Billion
Operating Expenses 15.15 Billion 12.87 Billion 10.12 Billion 8.25 Billion 5.04 Billion 7.04 Billion
Selling, General and Administrative Expenses 15.15 Billion 11.33 Billion 9.7 Billion 7.62 Billion 5.08 Billion 6.93 Billion
Research and Development Expenses - 41 Million 44 Million 26 Million 28.16 Million 29.77 Million
Other Expenses 1 Million -63 Million 10.12 Billion 8.25 Billion 5.04 Billion 7.04 Billion
Cost and Expenses 15.18 Billion 12.9 Billion 10.13 Billion 14.45 Billion 12.65 Billion 17.97 Billion
Operating Income 3.54 Billion 3.52 Billion 3.79 Billion 3.38 Billion 2.24 Billion 3.16 Billion
Interest Expense - - - - 8000.00 1.37 Million
Income Tax Expense 1.02 Billion 1 Billion 1.16 Billion 1.01 Billion 472.24 Million 1.01 Billion
Earnings before Tax 3.44 Billion 3.41 Billion 3.84 Billion 3.31 Billion 2.16 Billion 2.3 Billion
Net Income 2.42 Billion 2.4 Billion 2.67 Billion 2.29 Billion 1.72 Billion 1.36 Billion
Earnings Per Share Basic 41.99 39.92 41.67 35.78 25.54 18.83
Earnings Per Share Diluted 41.98 39.80 41.53 35.43 25.32 18.82
Weighted Average Shares Outstanding 57.63 Million 60.39 Million 64.47 Million 64.88 Million 68.21 Million 72.62 Million
Weighted Average Shares Outstanding (Diluted) 57.65 Million 60.4 Million 64.49 Million 64.91 Million 68.25 Million 72.65 Million
Gross Margin 1.00 1.00 1.00 0.65 0.49 0.48
EBIT Margin 0.20 0.23 0.28 0.20 0.16 0.16
Profit Margin 0.13 0.15 0.19 0.13 0.12 0.06
EBITDA 3.79 Billion 3.71 Billion 3.96 Billion 3.53 Billion 2.33 Billion 2.47 Billion
Earnings Before Tax Margin 0.19 0.21 0.27 0.19 0.15 0.15

Income Statement Charts