Yuranus Infrastructure Limited (YURANUS.BO)
INR 86.5
(-1.53%)
INR 86.5
(-1.53%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 733.97 Million | 4.02 Million | 3.55 Million | 2.94 Million | 7.39 Million | 7.87 Million |
| Cost of Revenue | 706.4 Million | 3.75 Million | 3.35 Million | 2.86 Million | 6.91 Million | 7.4 Million |
| Gross Profit | 27.57 Million | 271 Thousand | 200 Thousand | 86 Thousand | 483 Thousand | 470 Thousand |
| Operating Expenses | 6.28 Million | 1.58 Million | 1.19 Million | 1.28 Million | 1.22 Million | 1.53 Million |
| Selling, General and Administrative Expenses | 6.28 Million | 306 Thousand | 190 Thousand | 143 Thousand | 219 Thousand | 143 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 1.87 Million | 1.62 Million | 1.69 Million | 1.72 Million | - |
| Cost and Expenses | 706.51 Million | 5.33 Million | 4.54 Million | 4.14 Million | 8.13 Million | 8.93 Million |
| Operating Income | 27.46 Million | -1.31 Million | -1.06 Million | -1.2 Million | -739 Thousand | -1.06 Million |
| Interest Expense | - | 16 Thousand | 8000.00 | 10 Thousand | 10 Thousand | 2000.00 |
| Income Tax Expense | 5.25 Million | 174 Thousand | 147 Thousand | 133 Thousand | 244 Thousand | 176 Thousand |
| Earnings before Tax | 19.7 Million | 551 Thousand | 537 Thousand | 489 Thousand | 980 Thousand | 679 Thousand |
| Net Income | 14.45 Million | 377 Thousand | 389 Thousand | 356 Thousand | 736 Thousand | 502 Thousand |
| Earnings Per Share Basic | 4.13 | 0.11 | 0.11 | 0.10 | 0.21 | 0.14 |
| Earnings Per Share Diluted | 4.13 | 0.11 | 0.11 | 0.10 | 0.21 | 0.14 |
| Weighted Average Shares Outstanding | 3.49 Million | 3.5 Million | 3.5 Million | 3.5 Million | 3.5 Million | 3.5 Million |
| Weighted Average Shares Outstanding (Diluted) | 3.49 Million | 3.5 Million | 3.5 Million | 3.5 Million | 3.5 Million | 3.5 Million |
| Gross Margin | 0.04 | 0.07 | 0.06 | 0.03 | 0.07 | 0.06 |
| EBIT Margin | 0.03 | 0.10 | 0.18 | 0.17 | 0.13 | 0.09 |
| Profit Margin | 0.02 | 0.09 | 0.11 | 0.12 | 0.10 | 0.06 |
| EBITDA | 19.37 Million | 564.99 Thousand | -1.07 Million | -1.19 Million | 994 Thousand | 685 Thousand |
| Earnings Before Tax Margin | 0.04 | -0.33 | -0.30 | -0.41 | -0.10 | -0.14 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 152.13 Million | 733.97 Million | 265.33 Million | 153.02 Million | 154.82 Million | 160.96 Million |
| Cost of Revenue | 135.93 Million | 706.4 Million | 258.17 Million | 146.56 Million | 147.84 Million | 149.95 Million |
| Gross Profit | 16.19 Million | 27.57 Million | 7.16 Million | 6.45 Million | 6.97 Million | 11.01 Million |
| Operating Expenses | 13.18 Million | 8.24 Million | 3.22 Million | 4.14 Million | 3.51 Million | 1.79 Million |
| Selling, General and Administrative Expenses | 13.18 Million | - | 3.22 Million | 2.17 Million | 1.75 Million | 1.24 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.32 Million | 375 Thousand | -5000.00 | 19 Thousand | 587 Thousand | 166 Thousand |
| Cost and Expenses | 149.11 Million | 714.64 Million | 261.39 Million | 150.71 Million | 151.35 Million | 151.75 Million |
| Operating Income | 3.01 Million | 19.32 Million | 3.93 Million | 2.3 Million | 3.46 Million | 9.21 Million |
| Interest Expense | 92 Thousand | - | - | - | - | - |
| Income Tax Expense | 1.07 Million | 5.25 Million | 996 Thousand | 872 Thousand | 1.02 Million | 2.36 Million |
| Earnings before Tax | 4.24 Million | 19.7 Million | 3.94 Million | 2.32 Million | 4.05 Million | 9.38 Million |
| Net Income | 3.17 Million | 14.45 Million | 2.94 Million | 1.45 Million | 3.03 Million | 7.02 Million |
| Earnings Per Share Basic | 0.91 | - | 0.84 | 0.42 | 0.87 | 2.01 |
| Earnings Per Share Diluted | 0.91 | - | 0.84 | 0.42 | 0.87 | 2.01 |
| Weighted Average Shares Outstanding | 3.5 Million | 3.49 Million | 3.5 Million | 3.5 Million | 3.5 Million | 3.5 Million |
| Weighted Average Shares Outstanding (Diluted) | 3.5 Million | 3.49 Million | 3.5 Million | 3.5 Million | 3.5 Million | 3.5 Million |
| Gross Margin | 0.11 | 0.04 | 0.03 | 0.04 | 0.05 | 0.07 |
| EBIT Margin | 0.02 | - | 0.01 | 0.02 | 0.03 | 0.06 |
| Profit Margin | 0.02 | 0.02 | 0.01 | 0.01 | 0.02 | 0.04 |
| EBITDA | 3.54 Million | - | 3.96 Million | 2.34 Million | 4.05 Million | 9.38 Million |
| Earnings Before Tax Margin | 0.02 | 0.03 | 0.01 | 0.02 | 0.02 | 0.06 |
HAMR
603313
MITFF
600121
6535
003032