SEK 89.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 15.63 Billion | 14.57 Billion | 11.79 Billion | 8.63 Billion | 9.2 Billion | 7.73 Billion |
Total Current Assets | 4.07 Billion | 4.22 Billion | 3.55 Billion | 3 Billion | 3.17 Billion | 3.46 Billion |
Cash And Short Term Investments | 1.1 Billion | 904 Million | 898.1 Million | 1.1 Billion | 655.2 Million | 722.4 Million |
Cash and Cash Equivalents | 1.1 Billion | 904 Million | 898.1 Million | 1.1 Billion | 655.2 Million | 722.4 Million |
Short Term Investments | - | 1.00 | - | - | 1.00 | - |
Net Receivables | 2.45 Billion | 2.57 Billion | 2.16 Billion | 1.61 Billion | 2.13 Billion | 2.23 Billion |
Inventory | 349.1 Million | 618.9 Million | 400.4 Million | 232.9 Million | 335.3 Million | 467.6 Million |
Other Current Assets | 172.6 Million | 2.7 Billion | 95.4 Million | 50.1 Million | 55.9 Million | 2.27 Billion |
Total Non-Current Assets | 11.55 Billion | 10.34 Billion | 8.24 Billion | 5.63 Billion | 6.02 Billion | 4.27 Billion |
Net PPE | 5.27 Billion | 4.96 Billion | 3.37 Billion | 2.25 Billion | 2.48 Billion | 789.2 Million |
Good Will And Intangible Assets | 5.81 Billion | 4.92 Billion | 4.51 Billion | 3.08 Billion | 3.22 Billion | 3.21 Billion |
Good Will | 4.45 Billion | 3.65 Billion | 3.3 Billion | 2.41 Billion | 2.48 Billion | 2.43 Billion |
Intangible Assets | 1.36 Billion | 1.26 Billion | 1.21 Billion | 671.7 Million | 748.8 Million | 779.6 Million |
Long-Term Investments | 67.6 Million | 66.09 Million | 11.3 Million | 10.5 Million | 16.39 Million | 16.7 Million |
Tax Assets | 391.1 Million | 386.6 Million | 341.1 Million | 286.5 Million | 294.9 Million | 249.9 Million |
Other Non Current Assets | -1.00 | 100 Thousand | -100 Thousand | -200 Thousand | 1.00 | - |
Other Assets | 1.00 | -100 Thousand | - | - | - | - |
Total Liabilities | 11.76 Billion | 10.7 Billion | 8.49 Billion | 5.73 Billion | 6.42 Billion | 5.02 Billion |
Total Current Liabilities | 3.68 Billion | 3.2 Billion | 2.91 Billion | 2.27 Billion | 2.63 Billion | 2.38 Billion |
Account Payables | 673.3 Million | 892.5 Million | 875.4 Million | 641.7 Million | 677.5 Million | 795.3 Million |
Tax Payables | 127.7 Million | 151 Million | 109 Million | 71.4 Million | 51.1 Million | 30.3 Million |
Short Term Debt | 1.62 Billion | 951 Million | 820.9 Million | 687 Million | 1.03 Billion | 818.7 Million |
Deferred Revenue | 127.7 Million | - | 1.05 Billion | 827.6 Million | 799.2 Million | 30.3 Million |
Other Current Liabilities | 1.25 Billion | 1.36 Billion | 160.8 Million | 118.8 Million | 121.3 Million | 743.8 Million |
Total Non Current Liabilities | 8.08 Billion | 7.5 Billion | 5.57 Billion | 3.45 Billion | 3.79 Billion | 2.64 Billion |
Long-Term Debt | 3.99 Billion | 7.15 Billion | 5.22 Billion | 3.16 Billion | 3.47 Billion | 2.34 Billion |
Deferred Revenue Non Current | 3.6 Billion | - | - | - | 135.1 Million | 101.3 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 182.2 Million | 111.9 Million | 117.9 Million | 127.1 Million | 100 Thousand | 200 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.86 Billion | 3.87 Billion | 3.3 Billion | 2.9 Billion | 2.77 Billion | 2.7 Billion |
Stock Holders Equity | 3.83 Billion | 3.83 Billion | 3.27 Billion | 2.88 Billion | 2.77 Billion | 2.69 Billion |
Common Stock | 353.6 Million | 353.6 Million | 353.6 Million | 353.6 Million | 353.6 Million | 353.6 Million |
Retained Earnings | 1.74 Billion | 1.67 Billion | 1.64 Billion | 1.25 Billion | 1.14 Billion | 1.06 Billion |
Accumulated other comprehensive income | 466.3 Million | 532.2 Million | 227.1 Million | 100 Thousand | - | 1.27 Billion |
Common Stock Equity | 3.83 Billion | 3.83 Billion | 3.27 Billion | 2.88 Billion | 2.77 Billion | 2.69 Billion |
Capital Lease Obligation | 3.6 Billion | 4.28 Billion | 2.75 Billion | 1.78 Billion | 1.89 Billion | 146.7 Million |
Total Investments | 67.6 Million | 66.1 Million | 11.3 Million | 10.5 Million | 16.4 Million | 16.7 Million |
Total Debt | 9.22 Billion | 8.1 Billion | 6.04 Billion | 3.84 Billion | 4.51 Billion | 3.16 Billion |
Net Debt | 8.11 Billion | 7.19 Billion | 5.15 Billion | 2.74 Billion | 3.85 Billion | 2.44 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 16.5 Billion | 16.92 Billion | 17.05 Billion | 15.63 Billion | 15.63 Billion | 14.31 Billion |
Total Current Assets | 4.21 Billion | 4.39 Billion | 4.43 Billion | 4.07 Billion | 4.07 Billion | 4 Billion |
Cash And Short Term Investments | 1.06 Billion | 1.32 Billion | 1.39 Billion | 1.1 Billion | 1.1 Billion | 931 Million |
Cash and Cash Equivalents | 1.06 Billion | 1.32 Billion | 1.39 Billion | 1.1 Billion | 1.1 Billion | 931 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.15 Billion | 2 Billion | 1.96 Billion | 2.45 Billion | 2.45 Billion | 1.94 Billion |
Inventory | 374 Million | 410 Million | 397 Million | 349.1 Million | 349.1 Million | 478 Million |
Other Current Assets | 2.77 Billion | 649 Million | 671 Million | 172.6 Million | 172.6 Million | 650 Million |
Total Non-Current Assets | 12.29 Billion | 12.53 Billion | 12.62 Billion | 11.55 Billion | 11.55 Billion | 10.3 Billion |
Net PPE | 5.57 Billion | 5.71 Billion | 5.72 Billion | 5.27 Billion | 5.27 Billion | 4.81 Billion |
Good Will And Intangible Assets | 6.19 Billion | 6.3 Billion | 6.38 Billion | 5.81 Billion | 5.81 Billion | 5 Billion |
Good Will | - | 5.02 Billion | 5.02 Billion | 4.45 Billion | 4.45 Billion | 3.76 Billion |
Intangible Assets | - | 1.28 Billion | 6.38 Billion | 1.36 Billion | 1.36 Billion | 5 Billion |
Long-Term Investments | - | - | - | 67.6 Million | 67.6 Million | - |
Tax Assets | - | - | - | 391.1 Million | 391.1 Million | - |
Other Non Current Assets | 518 Million | 519 Million | 508 Million | -1.00 | -1.00 | 486 Million |
Other Assets | - | - | - | 1.00 | 1.00 | - |
Total Liabilities | 12.56 Billion | 13.09 Billion | 13.04 Billion | 11.76 Billion | 11.76 Billion | 10.42 Billion |
Total Current Liabilities | 3.42 Billion | 3.55 Billion | 4.02 Billion | 3.68 Billion | 3.68 Billion | 3.79 Billion |
Account Payables | 2.19 Billion | 2.31 Billion | 2.27 Billion | 673.3 Million | 2.06 Billion | 2.2 Billion |
Tax Payables | - | - | - | 127.7 Million | 127.7 Million | - |
Short Term Debt | 1.23 Billion | 1.23 Billion | 1.75 Billion | 1.62 Billion | 1.62 Billion | 3.79 Billion |
Deferred Revenue | -3.42 Billion | -2.31 Billion | -2.27 Billion | 127.7 Million | -251.2 Million | -6 Billion |
Other Current Liabilities | 3.42 Billion | 2.31 Billion | 2.27 Billion | 1.25 Billion | 251.2 Million | 3.79 Billion |
Total Non Current Liabilities | 9.14 Billion | 9.54 Billion | 9.02 Billion | 8.08 Billion | 8.08 Billion | 6.63 Billion |
Long-Term Debt | 8.76 Billion | 9.12 Billion | 8.59 Billion | 3.99 Billion | 3.99 Billion | 6.63 Billion |
Deferred Revenue Non Current | - | - | - | 3.6 Billion | 3.6 Billion | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 378 Million | 416 Million | 431 Million | 182.2 Million | 182.2 Million | 1 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.93 Billion | 3.83 Billion | 4 Billion | 3.86 Billion | 3.86 Billion | 3.89 Billion |
Stock Holders Equity | 3.9 Billion | 3.8 Billion | 3.97 Billion | 3.83 Billion | 3.83 Billion | 3.85 Billion |
Common Stock | - | 3.8 Billion | 4 Billion | 353.6 Million | 353.6 Million | 3.85 Billion |
Retained Earnings | - | - | - | 1.74 Billion | 1.74 Billion | - |
Accumulated other comprehensive income | - | - | - | 466.3 Million | 466.3 Million | - |
Common Stock Equity | 3.9 Billion | 3.8 Billion | 3.97 Billion | 3.83 Billion | 3.83 Billion | 3.85 Billion |
Capital Lease Obligation | - | - | - | 3.6 Billion | 3.6 Billion | - |
Total Investments | - | - | - | 67.6 Million | 67.6 Million | - |
Total Debt | 9.99 Billion | 10.35 Billion | 10.34 Billion | 9.22 Billion | 9.22 Billion | 10.42 Billion |
Net Debt | 8.92 Billion | 9.03 Billion | 8.94 Billion | 8.11 Billion | 8.11 Billion | 9.49 Billion |
600121
6535
003032
KICL
300758
ACRB