Addtech AB (publ.) (ADDT-B.ST)
SEK 318.4
(0.76%)
SEK 318.4
(0.76%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 20.01 Billion | 18.71 Billion | 14.03 Billion | 11.33 Billion | 11.73 Billion | 10.14 Billion |
| Cost of Revenue | 13.67 Billion | 13.09 Billion | 9.71 Billion | 7.86 Billion | 8.08 Billion | 7.02 Billion |
| Gross Profit | 6.34 Billion | 5.62 Billion | 4.32 Billion | 3.47 Billion | 3.64 Billion | 3.12 Billion |
| Operating Expenses | 3.92 Billion | 3.45 Billion | 2.83 Billion | 2.47 Billion | 2.52 Billion | 2.22 Billion |
| Selling, General and Administrative Expenses | 3.89 Billion | 3.51 Billion | 2.87 Billion | 2.48 Billion | 2.57 Billion | 2.24 Billion |
| Research and Development Expenses | - | 4 Million | 5 Million | 5 Million | 5 Million | 2 Million |
| Other Expenses | 28 Million | 14 Million | 12 Million | 7 Million | 6 Million | 3 Million |
| Cost and Expenses | 17.59 Billion | 16.54 Billion | 12.54 Billion | 10.33 Billion | 10.61 Billion | 9.25 Billion |
| Operating Income | 2.42 Billion | 2.16 Billion | 1.5 Billion | 989 Million | 1.16 Billion | 910 Million |
| Interest Expense | 276 Million | 133 Million | 51 Million | 48 Million | 37 Million | 31 Million |
| Income Tax Expense | 492 Million | 451 Million | 316 Million | 208 Million | 232 Million | 193 Million |
| Earnings before Tax | 2.18 Billion | 2 Billion | 1.43 Billion | 937 Million | 1.1 Billion | 865 Million |
| Net Income | 1.63 Billion | 1.49 Billion | 1.07 Billion | 706 Million | 862 Million | 660 Million |
| Earnings Per Share Basic | 6.05 | 5.55 | 3.99 | 2.62 | 3.21 | 2.46 |
| Earnings Per Share Diluted | 6.05 | 5.54 | 3.97 | 2.62 | 3.20 | 2.46 |
| Weighted Average Shares Outstanding | 269.63 Million | 269.55 Million | 269.4 Million | 269.05 Million | 268.49 Million | 268.18 Million |
| Weighted Average Shares Outstanding (Diluted) | 269.76 Million | 269.72 Million | 270.34 Million | 269.96 Million | 269.2 Million | 268.75 Million |
| Gross Margin | 0.32 | 0.30 | 0.31 | 0.31 | 0.31 | 0.31 |
| EBIT Margin | 0.16 | 0.15 | 0.15 | 0.13 | 0.13 | 0.11 |
| Profit Margin | 0.08 | 0.08 | 0.08 | 0.06 | 0.07 | 0.07 |
| EBITDA | 3.27 Billion | 2.83 Billion | 2.06 Billion | 1.5 Billion | 1.56 Billion | 1.12 Billion |
| Earnings Before Tax Margin | 0.12 | 0.12 | 0.11 | 0.09 | 0.10 | 0.09 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 5.12 Billion | 5.43 Billion | 5.09 Billion | 20.01 Billion | 4.96 Billion | 4.87 Billion |
| Cost of Revenue | 3.49 Billion | 3.67 Billion | 3.42 Billion | 13.67 Billion | 3.38 Billion | 3.33 Billion |
| Gross Profit | 1.63 Billion | 1.76 Billion | 1.66 Billion | 6.34 Billion | 1.57 Billion | 1.54 Billion |
| Operating Expenses | 993 Million | 1.04 Billion | 4.44 Billion | 17.59 Billion | 1 Billion | 922 Million |
| Selling, General and Administrative Expenses | 1 Billion | 1.04 Billion | 1.01 Billion | - | 997 Million | 934 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -9 Million | 4 Million | -4.44 Billion | -17.59 Billion | - | - |
| Cost and Expenses | 4.48 Billion | 4.72 Billion | 4.44 Billion | 17.59 Billion | 4.39 Billion | 4.26 Billion |
| Operating Income | 640 Million | 713 Million | 649 Million | 2.42 Billion | 564 Million | 618 Million |
| Interest Expense | 65 Million | - | - | 264 Million | 48 Million | 39 Million |
| Income Tax Expense | 129 Million | 149 Million | -451 Million | -1.69 Billion | 115 Million | 132 Million |
| Earnings before Tax | 575 Million | 644 Million | 579 Million | 2.18 Billion | 516 Million | 579 Million |
| Net Income | 437 Million | 480 Million | 433 Million | 1.63 Billion | 387 Million | 434 Million |
| Earnings Per Share Basic | 1.60 | 1.78 | 1.67 | - | 1.44 | 1.61 |
| Earnings Per Share Diluted | 1.60 | 1.78 | 1.67 | - | 1.44 | 1.61 |
| Weighted Average Shares Outstanding | 269.8 Million | 269.8 Million | 269.66 Million | 269.66 Million | 269.66 Million | 269.56 Million |
| Weighted Average Shares Outstanding (Diluted) | 269.8 Million | 269.8 Million | 269.66 Million | 269.66 Million | 269.66 Million | 269.56 Million |
| Gross Margin | 0.32 | 0.32 | 0.33 | 0.32 | 0.32 | 0.32 |
| EBIT Margin | 0.12 | 0.16 | 0.22 | - | 0.11 | 0.13 |
| Profit Margin | 0.09 | 0.09 | 0.09 | 0.08 | 0.08 | 0.09 |
| EBITDA | 640 Million | 847 Million | 1.1 Billion | - | 564 Million | 618 Million |
| Earnings Before Tax Margin | 0.12 | 0.13 | 0.13 | 0.12 | 0.11 | 0.13 |
ENRO
LEMON
155660
DBSDY
092230
300785