SEK 318.4
(0.76%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 16.65 Billion | 15.27 Billion | 12.42 Billion | 9.8 Billion | 8.5 Billion | 7.04 Billion |
Total Current Assets | 7.79 Billion | 7.7 Billion | 5.93 Billion | 4.24 Billion | 4.26 Billion | 3.77 Billion |
Cash And Short Term Investments | 798 Million | 606 Million | 437 Million | 420 Million | 363 Million | 295 Million |
Cash and Cash Equivalents | 798 Million | 606 Million | 437 Million | 420 Million | 363 Million | 295 Million |
Short Term Investments | 74 Million | - | - | - | - | - |
Net Receivables | 3.86 Billion | 3.63 Billion | 2.82 Billion | 2.07 Billion | 2.18 Billion | 1.98 Billion |
Inventory | 3.12 Billion | 3.32 Billion | 2.56 Billion | 1.66 Billion | 1.64 Billion | 1.41 Billion |
Other Current Assets | 150 Million | 131 Million | 2.93 Billion | 2.16 Billion | 2.26 Billion | 2.06 Billion |
Total Non-Current Assets | 8.86 Billion | 7.57 Billion | 6.49 Billion | 5.56 Billion | 4.24 Billion | 3.26 Billion |
Net PPE | 1.32 Billion | 1.17 Billion | 1.05 Billion | 1 Billion | 936 Million | 270 Million |
Good Will And Intangible Assets | 7.46 Billion | 6.31 Billion | 5.36 Billion | 4.49 Billion | 3.24 Billion | 2.95 Billion |
Good Will | 4.71 Billion | 3.93 Billion | 3.3 Billion | 2.72 Billion | 1.99 Billion | 1.76 Billion |
Intangible Assets | 2.75 Billion | 2.37 Billion | 2.06 Billion | 1.76 Billion | 1.24 Billion | 1.18 Billion |
Long-Term Investments | -39 Million | 35 Million | 35 Million | 31 Million | 37 Million | 25 Million |
Tax Assets | 39 Million | 45 Million | 30 Million | 29 Million | 27 Million | 20 Million |
Other Non Current Assets | 74 Million | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 10.17 Billion | 9.69 Billion | 8.16 Billion | 6.35 Billion | 5.43 Billion | 4.52 Billion |
Total Current Liabilities | 5.25 Billion | 5.21 Billion | 5.2 Billion | 3.56 Billion | 2.65 Billion | 3.18 Billion |
Account Payables | 1.53 Billion | 1.66 Billion | 1.32 Billion | 972 Million | 1.02 Billion | 955 Million |
Tax Payables | 210 Million | 164 Million | 122 Million | 151 Million | 159 Million | 87 Million |
Short Term Debt | 1.33 Billion | 1.09 Billion | 2.04 Billion | 1.16 Billion | 462 Million | 1.27 Billion |
Deferred Revenue | 1.18 Billion | 1.13 Billion | 889 Million | 758 Million | 733 Million | 592 Million |
Other Current Liabilities | 1.2 Billion | 1.31 Billion | 951 Million | 675 Million | 435 Million | 357 Million |
Total Non Current Liabilities | 4.92 Billion | 4.48 Billion | 2.95 Billion | 2.78 Billion | 2.77 Billion | 1.34 Billion |
Long-Term Debt | 3.89 Billion | 3.63 Billion | 2.13 Billion | 2.05 Billion | 2.15 Billion | 731 Million |
Deferred Revenue Non Current | 241 Million | 3.36 Billion | 314 Million | 336 Million | 332 Million | 979 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 25 Million | -3.14 Billion | 9 Million | 9 Million | 2 Million | -719 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.47 Billion | 5.57 Billion | 4.25 Billion | 3.45 Billion | 3.07 Billion | 2.52 Billion |
Stock Holders Equity | 5.97 Billion | 5.18 Billion | 3.93 Billion | 3.21 Billion | 3.01 Billion | 2.47 Billion |
Common Stock | 51 Million | 51 Million | 51 Million | 51 Million | 51 Million | 51 Million |
Retained Earnings | 4.95 Billion | 4.34 Billion | 3.39 Billion | 2.78 Billion | 2.44 Billion | 1.95 Billion |
Accumulated other comprehensive income | 6.42 Billion | 442 Million | 137 Million | 39 Million | 180 Million | 123 Million |
Common Stock Equity | 5.97 Billion | 5.18 Billion | 3.93 Billion | 3.21 Billion | 3.01 Billion | 2.47 Billion |
Capital Lease Obligation | 698 Million | 720 Million | 680 Million | 676 Million | 627 Million | - |
Total Investments | 35 Million | 35 Million | 35 Million | 31 Million | 37 Million | 25 Million |
Total Debt | 5.22 Billion | 4.73 Billion | 4.18 Billion | 3.21 Billion | 2.61 Billion | 2 Billion |
Net Debt | 4.42 Billion | 4.12 Billion | 3.74 Billion | 2.79 Billion | 2.25 Billion | 1.71 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 17.98 Billion | 17.67 Billion | 16.65 Billion | 16.65 Billion | 16.06 Billion | 16.29 Billion |
Total Current Assets | 8.24 Billion | 8.4 Billion | 7.79 Billion | 7.79 Billion | 7.47 Billion | 8 Billion |
Cash And Short Term Investments | 1.03 Billion | 1.12 Billion | 798 Million | 798 Million | 859 Million | 867 Million |
Cash and Cash Equivalents | 1.03 Billion | 1.12 Billion | 798 Million | 798 Million | 859 Million | 867 Million |
Short Term Investments | - | - | 74 Million | 74 Million | - | - |
Net Receivables | 3.9 Billion | 4.11 Billion | 3.86 Billion | 3.86 Billion | 3.35 Billion | 3.67 Billion |
Inventory | 3.3 Billion | 3.16 Billion | 3.12 Billion | 3.12 Billion | 3.26 Billion | 3.46 Billion |
Other Current Assets | 3.9 Billion | - | 150 Million | 150 Million | - | - |
Total Non-Current Assets | 9.73 Billion | 9.27 Billion | 8.86 Billion | 8.86 Billion | 8.59 Billion | 8.28 Billion |
Net PPE | 1.48 Billion | 1.4 Billion | 1.32 Billion | 1.32 Billion | 1.27 Billion | 1.27 Billion |
Good Will And Intangible Assets | 8.16 Billion | 7.79 Billion | 7.46 Billion | 7.46 Billion | 7.25 Billion | 6.93 Billion |
Good Will | 5.16 Billion | 4.92 Billion | 4.71 Billion | 4.71 Billion | 4.54 Billion | 4.35 Billion |
Intangible Assets | 3 Billion | 2.87 Billion | 2.75 Billion | 2.75 Billion | 2.7 Billion | 2.57 Billion |
Long-Term Investments | - | - | -39 Million | -39 Million | - | - |
Tax Assets | - | - | 39 Million | 39 Million | - | - |
Other Non Current Assets | 81 Million | 74 Million | 74 Million | 74 Million | 64 Million | 79 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 11.51 Billion | 10.77 Billion | 10.17 Billion | 10.17 Billion | 10 Billion | 10.39 Billion |
Total Current Liabilities | 5.08 Billion | 5.24 Billion | 5.25 Billion | 5.25 Billion | 5.25 Billion | 5.59 Billion |
Account Payables | 3.82 Billion | 3.92 Billion | 1.53 Billion | 1.53 Billion | 3.51 Billion | 3.78 Billion |
Tax Payables | - | - | 210 Million | 210 Million | - | - |
Short Term Debt | 1.12 Billion | 1.19 Billion | 1.33 Billion | 1.33 Billion | 1.63 Billion | 1.69 Billion |
Deferred Revenue | -4.95 Billion | -3.92 Billion | 1.18 Billion | 1.18 Billion | -3.51 Billion | -3.78 Billion |
Other Current Liabilities | 5.08 Billion | 4.04 Billion | 1.2 Billion | 1.2 Billion | 3.61 Billion | 3.89 Billion |
Total Non Current Liabilities | 6.43 Billion | 5.53 Billion | 4.92 Billion | 4.92 Billion | 4.75 Billion | 4.8 Billion |
Long-Term Debt | 5.3 Billion | 4.46 Billion | 3.89 Billion | 3.89 Billion | 3.76 Billion | 3.88 Billion |
Deferred Revenue Non Current | - | - | 241 Million | 241 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.13 Billion | 1.06 Billion | 25 Million | 25 Million | 993 Million | 921 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.96 Billion | 6.89 Billion | 6.47 Billion | 6.47 Billion | 5.67 Billion | 5.51 Billion |
Stock Holders Equity | 5.96 Billion | 6.89 Billion | 5.97 Billion | 5.97 Billion | 5.67 Billion | 5.51 Billion |
Common Stock | 51.1 Million | 51.1 Million | 51 Million | 51 Million | 51.1 Million | 51.1 Million |
Retained Earnings | - | - | 4.95 Billion | 4.95 Billion | - | - |
Accumulated other comprehensive income | - | 6.84 Billion | 6.42 Billion | 6.42 Billion | 6 Billion | 5.84 Billion |
Common Stock Equity | 5.96 Billion | 6.89 Billion | 5.97 Billion | 5.97 Billion | 5.67 Billion | 5.51 Billion |
Capital Lease Obligation | - | - | 698 Million | 698 Million | - | - |
Total Investments | - | - | 35 Million | 35 Million | - | - |
Total Debt | 6.42 Billion | 5.66 Billion | 5.22 Billion | 5.22 Billion | 5.4 Billion | 5.58 Billion |
Net Debt | 5.39 Billion | 4.53 Billion | 4.42 Billion | 4.42 Billion | 4.54 Billion | 4.71 Billion |
ENRO
LEMON
155660
DBSDY
092230
300785